Eden Research plc
EDEN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £1,199 | £2,417 | £1,886 | £2,050 |
| % Growth | -50.4% | 28.1% | -8% | – |
| Cost of Goods Sold | £1,085 | £1,138 | £1,292 | £716 |
| Gross Profit | £113 | £1,278 | £594 | £1,333 |
| % Margin | 9.4% | 52.9% | 31.5% | 65.1% |
| R&D Expenses | £0 | £181 | £117 | £160 |
| G&A Expenses | £0 | £1,808 | £1,702 | £874 |
| SG&A Expenses | £1,776 | £1,933 | £1,782 | £1,865 |
| Sales & Mktg Exp. | £0 | £125 | £80 | £59 |
| Other Operating Expenses | £0 | £16 | £30 | £339 |
| Operating Expenses | £1,776 | £2,131 | £1,928 | £2,364 |
| Operating Income | -£1,663 | -£852 | -£1,334 | -£665 |
| % Margin | -138.8% | -35.3% | -70.7% | -32.4% |
| Other Income/Exp. Net | -£3 | -£23 | £25 | -£88 |
| Pre-Tax Income | -£1,666 | -£871 | -£1,305 | -£752 |
| Tax Expense | -£322 | £129 | -£396 | -£111 |
| Net Income | -£1,360 | -£990 | -£916 | -£607 |
| % Margin | -113.5% | -41% | -48.6% | -29.6% |
| EPS | -0.003 | -0.002 | -0.002 | -0.001 |
| % Growth | -36.8% | -11.8% | -30.8% | – |
| EPS Diluted | -0.003 | -0.002 | -0.002 | -0.001 |
| Weighted Avg Shares Out | 533,353 | 526,282 | 533,563 | 460,938 |
| Weighted Avg Shares Out Dil | 533,353 | 533,353 | 533,353 | 460,930 |
| Supplemental Information | – | – | – | – |
| Interest Income | £18 | £67 | £44 | £34 |
| Interest Expense | £8 | £5 | £6 | £8 |
| Depreciation & Amortization | £482 | £83 | £501 | £69 |
| EBITDA | -£1,157 | -£770 | -£818 | -£595 |
| % Margin | -96.5% | -31.8% | -43.4% | -29.1% |