Edible Garden AG Incorporated
EDBL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,857 | $14,049 | $11,552 | $10,507 |
| % Growth | -1.4% | 21.6% | 9.9% | – |
| Cost of Goods Sold | $11,545 | $13,227 | $11,188 | $9,859 |
| Gross Profit | $2,312 | $822 | $364 | $648 |
| % Margin | 16.7% | 5.9% | 3.2% | 6.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,343 | $9,948 | $9,304 | $5,475 |
| SG&A Expenses | $11,587 | $10,009 | $9,368 | $5,611 |
| Sales & Mktg Exp. | $244 | $61 | $64 | $136 |
| Other Operating Expenses | $0 | $686 | $0 | $0 |
| Operating Expenses | $11,587 | $10,695 | $9,368 | $5,611 |
| Operating Income | -$9,275 | -$9,873 | -$9,004 | -$4,963 |
| % Margin | -66.9% | -70.3% | -77.9% | -47.2% |
| Other Income/Exp. Net | -$1,776 | -$315 | -$3,449 | -$575 |
| Pre-Tax Income | -$11,051 | -$10,188 | -$12,453 | -$5,538 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,051 | -$10,188 | -$12,453 | -$5,538 |
| % Margin | -79.8% | -72.5% | -107.8% | -52.7% |
| EPS | -68.38 | -1,541.79 | -973.73 | -418.22 |
| % Growth | 95.6% | -58.3% | -132.8% | – |
| EPS Diluted | -68.38 | -1,541.79 | -973.73 | -418.22 |
| Weighted Avg Shares Out | 218 | 7 | 13 | 13 |
| Weighted Avg Shares Out Dil | 218 | 7 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,219 | $390 | $2,033 | $617 |
| Depreciation & Amortization | $1,141 | $1,581 | $1,036 | $824 |
| EBITDA | -$8,669 | -$8,217 | -$9,384 | -$4,097 |
| % Margin | -62.6% | -58.5% | -81.2% | -39% |