Edap Tms S.a.
EDAP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $64 | $60 | $55 | $44 |
| % Growth | 6.1% | 9.6% | 25.1% | – |
| Cost of Goods Sold | $38 | $36 | $31 | $26 |
| Gross Profit | $27 | $24 | $24 | $18 |
| % Margin | 41.4% | 40.4% | 43.9% | 41.8% |
| R&D Expenses | $8 | $7 | $5 | $5 |
| G&A Expenses | $14 | $15 | $7 | $6 |
| SG&A Expenses | $39 | $37 | $24 | $17 |
| Sales & Mktg Exp. | $25 | $23 | $16 | $11 |
| Other Operating Expenses | $0 | $0 | $0 | -$1 |
| Operating Expenses | $47 | $44 | $28 | $20 |
| Operating Income | -$21 | -$20 | -$4 | -$2 |
| % Margin | -32% | -32.8% | -7.7% | -3.7% |
| Other Income/Exp. Net | $2 | -$1 | $2 | $3 |
| Pre-Tax Income | -$19 | -$21 | -$2 | $1 |
| Tax Expense | $0 | $1 | $1 | $0 |
| Net Income | -$19 | -$21 | -$3 | $1 |
| % Margin | -29.7% | -35% | -5.3% | 1.6% |
| EPS | -0.51 | -0.57 | -0.085 | 0.022 |
| % Growth | 10.5% | -568.2% | -491.3% | – |
| EPS Diluted | -0.51 | -0.57 | -0.085 | 0.022 |
| Weighted Avg Shares Out | 37 | 37 | 34 | 32 |
| Weighted Avg Shares Out Dil | 37 | 37 | 34 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | -$16 | -$18 | -$0 | $0 |
| % Margin | -24.8% | -30.4% | -0.6% | 0.7% |