CXJ Group Co., Limited
ECXJ · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $459 | $2,319 | $2,047 | $2,771 |
| % Growth | -80.2% | 13.3% | -26.2% | – |
| Cost of Goods Sold | $86 | $673 | $949 | $1,038 |
| Gross Profit | $373 | $1,646 | $1,097 | $1,733 |
| % Margin | 81.3% | 71% | 53.6% | 62.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,426 | $0 | $1,435 | $1,370 |
| SG&A Expenses | $2,231 | -$3,791 | $2,244 | $2,258 |
| Sales & Mktg Exp. | -$195 | $0 | $733 | $763 |
| Other Operating Expenses | $391 | $0 | -$13 | $0 |
| Operating Expenses | $2,622 | -$3,791 | $2,231 | $2,258 |
| Operating Income | -$2,250 | $5,438 | -$1,134 | -$525 |
| % Margin | -490.5% | 234.5% | -55.4% | -18.9% |
| Other Income/Exp. Net | $0 | -$7,578 | $1 | $0 |
| Pre-Tax Income | -$2,250 | -$2,141 | -$1,134 | -$498 |
| Tax Expense | $34 | -$5 | $6 | $3 |
| Net Income | -$2,284 | -$2,136 | -$1,138 | -$541 |
| % Margin | -498% | -92.1% | -55.6% | -19.5% |
| EPS | -0.022 | -0.021 | -0.011 | -0.005 |
| % Growth | -6.7% | -87.5% | -111.3% | – |
| EPS Diluted | -0.022 | -0.021 | -0.011 | -0.005 |
| Weighted Avg Shares Out | 102,130 | 101,716 | 101,711 | 101,487 |
| Weighted Avg Shares Out Dil | 102,129 | 101,711 | 101,706 | 101,487 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $78 | $209 | $98 | $54 |
| EBITDA | -$429 | -$1,925 | -$1,036 | -$444 |
| % Margin | -93.6% | -83% | -50.6% | -16% |