ECARX Holdings, Inc.
ECX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,184 | $7,567 | $13,187 | $20,917 |
| - Cash | $324 | $561 | $737 | $878 |
| + Debt | $2,135 | $1,808 | $1,410 | $1,059 |
| Enterprise Value | $6,995 | $8,814 | $13,860 | $21,099 |
| Revenue | $5,561 | $4,700 | $3,562 | $2,779 |
| % Growth | 18.3% | 31.9% | 28.2% | – |
| Gross Profit | $158 | $180 | $144 | $128 |
| % Margin | 2.8% | 3.8% | 4% | 4.6% |
| EBITDA | -$91 | -$115 | -$205 | -$153 |
| % Margin | -1.6% | -2.4% | -5.8% | -5.5% |
| Net Income | -$128 | -$133 | -$227 | -$184 |
| % Margin | -2.3% | -2.8% | -6.4% | -6.6% |
| EPS Diluted | -2.81 | -2.79 | -8.16 | 1.97 |
| % Growth | -0.7% | 65.8% | -514.2% | – |
| Operating Cash Flow | -$430 | -$1,243 | -$461 | -$872 |
| Capital Expenditures | -$115 | -$62 | -$157 | -$79 |
| Free Cash Flow | -$545 | -$1,306 | -$619 | -$951 |