electroCore, Inc.
ECOR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,182 | $16,030 | $8,592 | $5,451 |
| % Growth | 57.1% | 86.6% | 57.6% | – |
| Cost of Goods Sold | $3,785 | $2,804 | $1,616 | $1,385 |
| Gross Profit | $21,397 | $13,226 | $6,976 | $4,066 |
| % Margin | 85% | 82.5% | 81.2% | 74.6% |
| R&D Expenses | $2,360 | $5,321 | $5,520 | $2,536 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $31,199 | $26,710 | $24,330 | $21,573 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $33,559 | $32,031 | $29,850 | $24,109 |
| Operating Income | -$12,162 | -$18,805 | -$22,874 | -$20,043 |
| % Margin | -48.3% | -117.3% | -266.2% | -367.7% |
| Other Income/Exp. Net | $183 | -$215 | $281 | $1,974 |
| Pre-Tax Income | -$11,979 | -$19,020 | -$22,593 | -$18,069 |
| Tax Expense | -$93 | -$186 | -$431 | -$851 |
| Net Income | -$11,886 | -$18,834 | -$22,162 | -$17,218 |
| % Margin | -47.2% | -117.5% | -257.9% | -315.9% |
| EPS | -1.59 | -3.42 | -4.69 | -4.36 |
| % Growth | 53.5% | 27.1% | -7.6% | – |
| EPS Diluted | -1.59 | -3.42 | -4.69 | -4.36 |
| Weighted Avg Shares Out | 7,483 | 5,515 | 4,729 | 3,945 |
| Weighted Avg Shares Out Dil | 7,483 | 5,515 | 4,729 | 3,945 |
| Supplemental Information | – | – | – | – |
| Interest Income | $572 | $433 | $287 | $11 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,258 | $1,260 | $596 | $382 |
| EBITDA | -$10,904 | -$17,760 | -$22,278 | -$19,661 |
| % Margin | -43.3% | -110.8% | -259.3% | -360.7% |