Ecora Resources PLC
ECOR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,876 | CA$7,850 | CA$5,850 | CA$21,992 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15,530 | CA$3,948 | CA$7,310 | CA$4,652 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$638 | CA$5,701 | CA$14,256 | CA$30,261 |
| Total Curr. Assets | CA$24,044 | CA$17,499 | CA$27,416 | CA$56,905 |
| Property Plant & Equip (Net) | CA$438,978 | CA$511,658 | CA$531,088 | CA$329,743 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$211,640 | CA$208,914 | CA$51,406 |
| Long-Term Investments | CA$0 | -CA$211,640 | CA$258,573 | CA$226,754 |
| Tax Assets | CA$25,877 | CA$37,451 | CA$36,632 | CA$36,478 |
| Other NC Assets | CA$65,073 | CA$69,669 | -CA$383,687 | -CA$180,828 |
| Total NC Assets | CA$529,928 | CA$618,778 | CA$651,520 | CA$463,554 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$553,972 | CA$636,277 | CA$678,936 | CA$520,459 |
| Liabilities | – | – | – | – |
| Payables | CA$762 | CA$414 | CA$505 | CA$96 |
| Short-Term Debt | CA$501 | CA$440 | CA$323 | CA$0 |
| Tax Payable | CA$4,308 | CA$16,078 | CA$23,245 | CA$7,103 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,553 | CA$12,339 | CA$45,503 | CA$4,536 |
| Total Curr. Liab. | CA$8,124 | CA$29,271 | CA$69,576 | CA$11,735 |
| LT Debt | CA$92,793 | CA$85,318 | CA$45,275 | CA$112,769 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$17,903 | CA$28,126 | CA$40,857 | CA$36,711 |
| Other NC Liab. | CA$514 | CA$11,543 | CA$19,624 | CA$2,141 |
| Total NC Liab. | CA$111,210 | CA$124,987 | CA$105,756 | CA$151,621 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,066 | CA$3,358 | CA$3,348 | CA$769 |
| Total Liabilities | CA$119,334 | CA$154,258 | CA$175,332 | CA$163,356 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$6,528 | CA$6,762 | CA$6,761 | CA$5,706 |
| Retained Earnings | CA$174,630 | CA$202,752 | CA$220,889 | CA$144,877 |
| AOCI | CA$0 | CA$0 | CA$87,610 | CA$88,248 |
| Other Equity | CA$253,480 | CA$272,505 | CA$169,212 | CA$87,883 |
| Total Equity | CA$434,638 | CA$482,019 | CA$503,604 | CA$357,103 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$553,972 | CA$636,277 | CA$678,936 | CA$520,459 |
| Net Debt | CA$85,418 | CA$77,908 | CA$39,748 | CA$90,777 |