Ecora Resources PLC
ECOR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8 | CA$8 | CA$6 | CA$22 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16 | CA$4 | CA$7 | CA$5 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$6 | CA$14 | CA$30 |
| Total Curr. Assets | CA$24 | CA$17 | CA$27 | CA$57 |
| Property Plant & Equip (Net) | CA$439 | CA$512 | CA$531 | CA$330 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$212 | CA$209 | CA$51 |
| Long-Term Investments | CA$0 | -CA$212 | CA$259 | CA$227 |
| Tax Assets | CA$26 | CA$37 | CA$37 | CA$36 |
| Other NC Assets | CA$65 | CA$70 | -CA$384 | -CA$181 |
| Total NC Assets | CA$530 | CA$619 | CA$652 | CA$464 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$554 | CA$636 | CA$679 | CA$520 |
| Liabilities | – | – | – | – |
| Payables | CA$1 | CA$0 | CA$1 | CA$0 |
| Short-Term Debt | CA$1 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$4 | CA$16 | CA$23 | CA$7 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3 | CA$12 | CA$46 | CA$5 |
| Total Curr. Liab. | CA$8 | CA$29 | CA$70 | CA$12 |
| LT Debt | CA$93 | CA$85 | CA$45 | CA$113 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$18 | CA$28 | CA$41 | CA$37 |
| Other NC Liab. | CA$1 | CA$12 | CA$20 | CA$2 |
| Total NC Liab. | CA$111 | CA$125 | CA$106 | CA$152 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$3 | CA$3 | CA$1 |
| Total Liabilities | CA$119 | CA$154 | CA$175 | CA$163 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$7 | CA$7 | CA$7 | CA$6 |
| Retained Earnings | CA$175 | CA$203 | CA$221 | CA$145 |
| AOCI | CA$0 | CA$0 | CA$88 | CA$88 |
| Other Equity | CA$253 | CA$273 | CA$169 | CA$88 |
| Total Equity | CA$435 | CA$482 | CA$504 | CA$357 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$554 | CA$636 | CA$679 | CA$520 |
| Net Debt | CA$85 | CA$78 | CA$40 | CA$91 |