Ecora Resources PLC
ECOR.TO · TSX
6/30/2025 | 3/31/2025 | 12/31/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,944 | CA$7,944 | CA$7,876 | CA$12,980 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7,277 | CA$0 | CA$15,530 | CA$20,884 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$9,000 | CA$16,277 | CA$173 | CA$2,173 |
| Total Curr. Assets | CA$24,647 | CA$24,647 | CA$24,044 | CA$36,457 |
| Property Plant & Equip (Net) | CA$486,788 | CA$6,940 | CA$438,978 | CA$481,922 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$249,735 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$261,397 | CA$0 | CA$0 |
| Tax Assets | CA$25,291 | CA$0 | CA$25,877 | CA$36,128 |
| Other NC Assets | CA$54,032 | CA$48,039 | CA$65,073 | CA$60,820 |
| Total NC Assets | CA$566,111 | CA$566,111 | CA$529,928 | CA$578,870 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$590,758 | CA$590,758 | CA$553,972 | CA$615,327 |
| Liabilities | – | – | – | – |
| Payables | CA$534 | CA$534 | CA$762 | CA$464 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$2,309 | CA$0 | CA$4,308 | CA$5,830 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,789 | CA$4,902 | CA$2,553 | CA$5,259 |
| Total Curr. Liab. | CA$9,895 | CA$9,895 | CA$8,124 | CA$11,993 |
| LT Debt | CA$132,559 | CA$132,559 | CA$90,228 | CA$98,962 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$15,221 | CA$0 | CA$17,903 | CA$24,237 |
| Other NC Liab. | CA$606 | CA$15,827 | CA$514 | CA$11,978 |
| Total NC Liab. | CA$150,951 | CA$150,951 | CA$111,210 | CA$135,177 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,066 | CA$3,066 | CA$3,066 | CA$440 |
| Total Liabilities | CA$160,846 | CA$160,846 | CA$119,334 | CA$147,170 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$6,540 | CA$6,540 | CA$6,528 | CA$6,528 |
| Retained Earnings | CA$159,977 | CA$159,977 | CA$174,630 | CA$195,696 |
| AOCI | CA$0 | CA$94,183 | CA$0 | CA$0 |
| Other Equity | CA$94,183 | CA$0 | CA$84,268 | CA$96,721 |
| Total Equity | CA$429,912 | CA$429,912 | CA$434,638 | CA$468,157 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$590,758 | CA$590,758 | CA$553,972 | CA$615,327 |
| Net Debt | CA$124,615 | CA$124,615 | CA$82,352 | CA$85,982 |