Ecora Resources PLC
ECOR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £60 | £62 | £142 | £85 |
| % Growth | -3.7% | -56.4% | 66.3% | – |
| Cost of Goods Sold | £9 | £9 | £16 | £18 |
| Gross Profit | £50 | £53 | £99 | £44 |
| % Margin | 84.7% | 85.8% | 70% | 51.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £2 | £4 | £5 | £5 |
| SG&A Expenses | £2 | £4 | £5 | £3 |
| Sales & Mktg Exp. | £0 | £0 | £0 | -£2 |
| Other Operating Expenses | £9 | £7 | £4 | £0 |
| Operating Expenses | £11 | £11 | £9 | £3 |
| Operating Income | £39 | £42 | £117 | £56 |
| % Margin | 66.2% | 68.2% | 82.8% | 65.3% |
| Other Income/Exp. Net | -£34 | -£38 | £18 | -£1 |
| Pre-Tax Income | £6 | £5 | £135 | £55 |
| Tax Expense | £16 | £4 | £41 | £17 |
| Net Income | -£10 | £1 | £95 | £27 |
| % Margin | -16.5% | 1.4% | 66.7% | 31.9% |
| EPS | -0.039 | 0.003 | 0.4 | 0.13 |
| % Growth | -1,278.8% | -99.2% | 207.7% | – |
| EPS Diluted | -0.039 | 0.003 | 0.4 | 0.13 |
| Weighted Avg Shares Out | 252 | 258 | 234 | 208 |
| Weighted Avg Shares Out Dil | 252 | 259 | 235 | 208 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £1 | £0 | £0 |
| Interest Expense | £8 | £6 | £4 | £5 |
| Depreciation & Amortization | £9 | £8 | £9 | £11 |
| EBITDA | £23 | £19 | £127 | £67 |
| % Margin | 37.9% | 29.9% | 89.4% | 78.2% |