Emerge Commerce Ltd.
ECOM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,304 | CA$3,485 | CA$2,682 | CA$3,163 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$548 | CA$569 | CA$675 | CA$1,046 |
| Inventory | CA$2,725 | CA$3,103 | CA$963 | CA$1,325 |
| Other Curr. Assets | CA$462 | CA$552 | CA$317 | CA$269 |
| Total Curr. Assets | CA$8,039 | CA$7,709 | CA$4,637 | CA$5,803 |
| Property Plant & Equip (Net) | CA$779 | CA$608 | CA$69 | CA$95 |
| Goodwill | CA$2,011 | CA$2,011 | CA$1,742 | CA$1,742 |
| Intangibles | CA$298 | CA$298 | CA$117 | CA$156 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$20 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$3,088 | CA$2,917 | CA$1,948 | CA$1,993 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,127 | CA$10,625 | CA$6,585 | CA$7,796 |
| Liabilities | – | – | – | – |
| Payables | CA$7,358 | CA$7,468 | CA$7,126 | CA$8,621 |
| Short-Term Debt | CA$605 | CA$208 | CA$5,920 | CA$5,922 |
| Tax Payable | CA$175 | CA$99 | CA$10 | CA$0 |
| Deferred Revenue | CA$779 | CA$719 | CA$619 | CA$808 |
| Other Curr. Liab. | CA$422 | CA$571 | CA$182 | CA$202 |
| Total Curr. Liab. | CA$9,338 | CA$9,064 | CA$13,858 | CA$15,554 |
| LT Debt | CA$7,114 | CA$7,207 | CA$1,059 | CA$1,040 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$294 | CA$294 | CA$45 | CA$36 |
| Other NC Liab. | CA$1,962 | CA$1,962 | CA$0 | CA$0 |
| Total NC Liab. | CA$9,369 | CA$9,463 | CA$1,105 | CA$1,076 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$697 | CA$498 | CA$11 | CA$0 |
| Total Liabilities | CA$18,708 | CA$18,527 | CA$14,963 | CA$16,630 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$48,346 | CA$47,793 | CA$47,654 | CA$47,654 |
| Retained Earnings | -CA$56,464 | -CA$56,490 | -CA$56,690 | -CA$57,093 |
| AOCI | CA$537 | CA$795 | CA$658 | CA$605 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$7,581 | -CA$7,902 | -CA$8,378 | -CA$8,833 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$11,127 | CA$10,625 | CA$6,585 | CA$7,796 |
| Net Debt | CA$3,414 | CA$3,930 | CA$4,297 | CA$3,800 |