EcoSynthetix Inc.
ECO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$19 | CA$13 | CA$19 | CA$18 |
| % Growth | 46.4% | -33.5% | 4.8% | – |
| Cost of Goods Sold | CA$13 | CA$10 | CA$15 | CA$14 |
| Gross Profit | CA$5 | CA$3 | CA$4 | CA$4 |
| % Margin | 28.6% | 22% | 21.8% | 21.9% |
| R&D Expenses | CA$2 | CA$2 | CA$2 | CA$2 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$6 | CA$5 | CA$5 | CA$5 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$8 | CA$7 | CA$7 | CA$7 |
| Operating Income | -CA$3 | -CA$5 | -CA$3 | -CA$3 |
| % Margin | -17.2% | -35.6% | -15.3% | -17.9% |
| Other Income/Exp. Net | CA$2 | CA$2 | CA$1 | CA$0 |
| Pre-Tax Income | -CA$1 | -CA$3 | -CA$2 | -CA$3 |
| Tax Expense | CA$0 | CA$0 | -CA$1 | -CA$0 |
| Net Income | -CA$1 | -CA$3 | -CA$1 | -CA$3 |
| % Margin | -7.4% | -22.3% | -6.9% | -17.2% |
| EPS | -0.023 | -0.048 | -0.022 | -0.054 |
| % Growth | 51.4% | -113.8% | 58.7% | – |
| EPS Diluted | -0.023 | -0.048 | -0.022 | -0.054 |
| Weighted Avg Shares Out | 59 | 59 | 59 | 57 |
| Weighted Avg Shares Out Dil | 59 | 59 | 59 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$1 | CA$1 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$1 |
| EBITDA | -CA$2 | -CA$3 | -CA$2 | -CA$2 |
| % Margin | -10.9% | -25.6% | -9.3% | -10.2% |