EcoSynthetix Inc.
ECO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,721 | CA$4,915 | CA$4,809 | CA$42,227 |
| Short-Term Investments | CA$24,474 | CA$28,367 | CA$21,055 | CA$0 |
| Receivables | CA$2,325 | CA$1,549 | CA$2,930 | CA$1,919 |
| Inventory | CA$2,829 | CA$3,643 | CA$5,317 | CA$2,074 |
| Other Curr. Assets | CA$90 | CA$532 | CA$85 | CA$92 |
| Total Curr. Assets | CA$37,440 | CA$38,566 | CA$34,196 | CA$46,312 |
| Property Plant & Equip (Net) | CA$3,845 | CA$4,269 | CA$3,859 | CA$4,670 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$10,139 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$13,998 | -CA$4,670 |
| Total NC Assets | CA$3,845 | CA$4,269 | CA$13,998 | CA$4,670 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$41,285 | CA$42,835 | CA$48,194 | CA$50,982 |
| Liabilities | – | – | – | – |
| Payables | CA$729 | CA$831 | CA$1,261 | CA$960 |
| Short-Term Debt | CA$238 | CA$326 | CA$276 | CA$256 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$972 | CA$450 | CA$1,059 | CA$1,148 |
| Total Curr. Liab. | CA$1,939 | CA$1,607 | CA$2,595 | CA$2,364 |
| LT Debt | CA$0 | CA$258 | CA$544 | CA$820 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$258 | CA$544 | CA$820 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$238 | CA$584 | CA$819 | CA$1,076 |
| Total Liabilities | CA$1,939 | CA$1,865 | CA$3,139 | CA$3,184 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$489,247 | CA$490,264 | CA$491,700 | CA$492,297 |
| Retained Earnings | -CA$460,914 | -CA$459,547 | -CA$456,726 | -CA$454,351 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$11,013 | CA$10,253 | CA$10,081 | CA$9,852 |
| Total Equity | CA$39,346 | CA$40,970 | CA$45,055 | CA$47,798 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$41,285 | CA$42,835 | CA$48,194 | CA$50,982 |
| Net Debt | -CA$7,484 | -CA$4,331 | -CA$3,989 | -CA$41,151 |