Ecolomondo Corporation
ECM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$612 | CA$197 | CA$54 | CA$20 |
| % Growth | 211.2% | 262.7% | 176.4% | – |
| Cost of Goods Sold | CA$538 | CA$1,020 | CA$0 | CA$0 |
| Gross Profit | CA$74 | CA$197 | CA$54 | CA$20 |
| % Margin | 12.1% | 100% | 100% | 100% |
| R&D Expenses | CA$0 | CA$284 | CA$198 | CA$114 |
| G&A Expenses | CA$2,261 | CA$1,380 | CA$654 | CA$1,372 |
| SG&A Expenses | CA$2,421 | CA$1,399 | CA$1,572 | CA$2,207 |
| Sales & Mktg Exp. | CA$160 | CA$19 | CA$918 | CA$835 |
| Other Operating Expenses | CA$883 | CA$1,194 | CA$771 | CA$756 |
| Operating Expenses | CA$3,304 | CA$1,514 | CA$1,572 | CA$2,196 |
| Operating Income | -CA$3,191 | -CA$2,363 | -CA$1,383 | -CA$2,188 |
| % Margin | -521.2% | -1,201.2% | -2,550.1% | -11,150.2% |
| Other Income/Exp. Net | -CA$815 | -CA$2,562 | CA$253 | CA$1,337 |
| Pre-Tax Income | -CA$4,006 | -CA$4,925 | -CA$1,130 | -CA$826 |
| Tax Expense | CA$0 | -CA$200 | -CA$93 | -CA$176 |
| Net Income | -CA$4,006 | -CA$4,725 | -CA$1,037 | -CA$650 |
| % Margin | -654.3% | -2,401.8% | -1,912.1% | -3,312.4% |
| EPS | -0.019 | -0.025 | -0.006 | -0.004 |
| % Growth | 26% | -346.4% | -55.6% | – |
| EPS Diluted | -0.019 | -0.025 | -0.006 | -0.004 |
| Weighted Avg Shares Out | 216,641 | 188,664 | 184,876 | 178,992 |
| Weighted Avg Shares Out Dil | 216,641 | 188,662 | 184,845 | 178,966 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$33 | CA$13 | CA$17 | CA$14 |
| Interest Expense | CA$989 | CA$334 | CA$67 | CA$77 |
| Depreciation & Amortization | CA$538 | CA$919 | CA$720 | CA$729 |
| EBITDA | -CA$2,479 | -CA$3,571 | -CA$405 | -CA$28 |
| % Margin | -404.9% | -1,815.2% | -746.8% | -143.5% |