Ecolomondo Corporation
ECM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$119 | CA$88 | CA$105 | CA$4,405 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$318 | CA$311 | CA$209 | CA$145 |
| Inventory | CA$137 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$704 | CA$211 | CA$279 | CA$650 |
| Total Curr. Assets | CA$1,279 | CA$610 | CA$593 | CA$5,201 |
| Property Plant & Equip (Net) | CA$48,401 | CA$44,576 | CA$43,365 | CA$36,387 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$48,401 | CA$44,576 | CA$43,365 | CA$36,387 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$49,680 | CA$45,187 | CA$43,958 | CA$41,588 |
| Liabilities | – | – | – | – |
| Payables | CA$880 | CA$1,702 | CA$1,840 | CA$1,065 |
| Short-Term Debt | CA$3,234 | CA$1,003 | CA$894 | CA$702 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,000 | CA$1,000 | CA$1,000 | CA$1,000 |
| Other Curr. Liab. | CA$4,668 | CA$6,042 | CA$2,573 | CA$2,409 |
| Total Curr. Liab. | CA$9,782 | CA$9,747 | CA$6,307 | CA$5,175 |
| LT Debt | CA$39,817 | CA$35,964 | CA$32,997 | CA$31,202 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$200 | CA$293 |
| Other NC Liab. | CA$182 | CA$0 | CA$1,844 | CA$2,271 |
| Total NC Liab. | CA$40,000 | CA$35,964 | CA$35,041 | CA$33,766 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$19 | CA$131 | CA$72 |
| Total Liabilities | CA$49,781 | CA$45,711 | CA$41,349 | CA$38,942 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$25,712 | CA$21,837 | CA$20,919 | CA$18,984 |
| Retained Earnings | -CA$30,749 | -CA$26,743 | -CA$22,018 | -CA$20,982 |
| AOCI | CA$4,937 | CA$4,382 | CA$3,709 | CA$4,644 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$101 | -CA$524 | CA$2,610 | CA$2,646 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$49,680 | CA$45,187 | CA$43,958 | CA$41,588 |
| Net Debt | CA$42,932 | CA$36,878 | CA$33,786 | CA$27,499 |