Eurocell plc
ECEL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £358 | £365 | £381 | £340 |
| % Growth | -1.8% | -4.4% | 12.2% | – |
| Cost of Goods Sold | £170 | £191 | £199 | £170 |
| Gross Profit | £188 | £174 | £183 | £170 |
| % Margin | 52.6% | 47.7% | 47.9% | 50.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £140 | £134 | £132 | £119 |
| SG&A Expenses | £166 | £159 | £157 | £142 |
| Sales & Mktg Exp. | £26 | £25 | £24 | £23 |
| Other Operating Expenses | £6 | -£1 | -£1 | -£0 |
| Operating Expenses | £172 | £159 | £155 | £142 |
| Operating Income | £17 | £15 | £30 | £30 |
| % Margin | 4.6% | 4% | 7.9% | 8.7% |
| Other Income/Exp. Net | -£3 | -£3 | -£4 | -£2 |
| Pre-Tax Income | £14 | £12 | £26 | £28 |
| Tax Expense | £3 | £2 | £4 | £6 |
| Net Income | £11 | £10 | £20 | £21 |
| % Margin | 2.9% | 2.6% | 5.2% | 6.2% |
| EPS | 0.099 | 0.086 | 0.18 | 0.19 |
| % Growth | 14.9% | -52.3% | -5.3% | – |
| EPS Diluted | 0.097 | 0.086 | 0.17 | 0.19 |
| Weighted Avg Shares Out | 106 | 112 | 112 | 112 |
| Weighted Avg Shares Out Dil | 108 | 112 | 113 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £3 | £3 | £3 | £2 |
| Depreciation & Amortization | £25 | £25 | £24 | £23 |
| EBITDA | £42 | £40 | £53 | £52 |
| % Margin | 11.7% | 10.9% | 13.9% | 15.4% |