Enigma-Bulwark, Limited
EBWK · OTC
12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | |
|---|---|---|---|---|
| Revenue | $372 | $315 | $294 | $494 |
| % Growth | 18.2% | 7% | -40.5% | – |
| Cost of Goods Sold | $305 | $272 | $256 | $372 |
| Gross Profit | $66 | $43 | $39 | $122 |
| % Margin | 17.9% | 13.6% | 13.1% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $388 | $349 | $341 | $412 |
| SG&A Expenses | $388 | $349 | $341 | $412 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $389 | $349 | $341 | $412 |
| Operating Income | -$322 | -$306 | -$303 | -$290 |
| % Margin | -86.6% | -97.3% | -102.9% | -58.7% |
| Other Income/Exp. Net | -$154 | -$151 | -$134 | -$118 |
| Pre-Tax Income | -$476 | -$457 | -$437 | -$408 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$476 | -$457 | -$437 | -$408 |
| % Margin | -128.1% | -145.2% | -148.4% | -82.5% |
| EPS | 0 | -0.004 | -0.004 | -0.004 |
| % Growth | 100% | -5% | -5.3% | – |
| EPS Diluted | 0 | -0.004 | -0.004 | -0.004 |
| Weighted Avg Shares Out | 0 | 108,239 | 108,239 | 108,239 |
| Weighted Avg Shares Out Dil | 0 | 108,239 | 108,239 | 108,239 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $83 | $80 | $79 | $74 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | -$393 | -$377 | -$357 | -$333 |
| % Margin | -105.6% | -119.8% | -121.4% | -67.5% |