Ebusco Holding N.V.
EBUS.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €10,665 | €102,440 | €111,617 | €24,265 |
| % Growth | -89.6% | -8.2% | 360% | – |
| Cost of Goods Sold | €45,267 | €109,288 | €95,984 | €23,045 |
| Gross Profit | -€34,602 | -€6,848 | €15,633 | €1,220 |
| % Margin | -324.4% | -6.7% | 14% | 5% |
| R&D Expenses | €1,322 | €1,195 | €1,252 | €2,013 |
| G&A Expenses | €11,683 | €7,599 | €5,416 | €8,176 |
| SG&A Expenses | €17,018 | €14,002 | €9,259 | €10,177 |
| Sales & Mktg Exp. | €5,335 | €6,403 | €3,843 | €2,001 |
| Other Operating Expenses | €143,440 | €81,824 | €45,557 | €28,601 |
| Operating Expenses | €161,780 | €97,021 | €56,068 | €40,791 |
| Operating Income | -€196,382 | -€103,869 | -€40,435 | -€39,571 |
| % Margin | -1,841.4% | -101.4% | -36.2% | -163.1% |
| Other Income/Exp. Net | -€4,191 | -€1,803 | -€1,492 | €3,187 |
| Pre-Tax Income | -€200,573 | -€105,672 | -€41,927 | -€36,384 |
| Tax Expense | €198 | €14,474 | -€9,734 | -€9,587 |
| Net Income | -€200,632 | -€119,159 | -€31,717 | -€26,388 |
| % Margin | -1,881.2% | -116.3% | -28.4% | -108.7% |
| EPS | -10.79 | -10.06 | -0.54 | -0.56 |
| % Growth | -7.3% | -1,763% | 3.6% | – |
| EPS Diluted | -10.79 | -10.06 | -0.54 | -0.56 |
| Weighted Avg Shares Out | 18,602 | 11,843 | 59,039 | 47,502 |
| Weighted Avg Shares Out Dil | 18,602 | 11,843 | 59,039 | 47,502 |
| Supplemental Information | – | – | – | – |
| Interest Income | €79 | €276 | €241 | €0 |
| Interest Expense | €8,179 | €2,022 | €1,174 | €3,770 |
| Depreciation & Amortization | €63,747 | €8,061 | €4,375 | €3,318 |
| EBITDA | -€128,647 | -€95,514 | -€35,946 | -€36,723 |
| % Margin | -1,206.3% | -93.2% | -32.2% | -151.3% |