Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46,092,581 | $36,565,815 | $35,296,146 | $35,988,376 |
| % Growth | 26.1% | 3.6% | -1.9% | – |
| Cost of Goods Sold | $25,710,519 | $18,605,456 | $16,643,360 | $10,206,162 |
| Gross Profit | $20,382,062 | $17,960,359 | $18,652,785 | $25,782,214 |
| % Margin | 44.2% | 49.1% | 52.8% | 71.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,493,138 | $6,945,814 | $13,467,927 | $20,492,864 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,493,138 | $6,945,814 | $13,467,927 | $20,492,864 |
| Operating Income | $15,888,924 | $11,014,546 | $5,184,858 | $5,289,350 |
| % Margin | 34.5% | 30.1% | 14.7% | 14.7% |
| Other Income/Exp. Net | -$3,705,738 | -$9,313,755 | -$1,717,616 | $6,205,019 |
| Pre-Tax Income | $12,183,185 | $1,700,790 | $3,467,242 | $11,494,369 |
| Tax Expense | $275,340 | -$2,950,639 | $720,558 | $5,467,493 |
| Net Income | $11,904,826 | $4,477,155 | $3,765,743 | $5,868,150 |
| % Margin | 25.8% | 12.2% | 10.7% | 16.3% |
| EPS | 4.56 | 2.28 | 1.35 | 3.6 |
| % Growth | 100% | 68.9% | -62.5% | – |
| EPS Diluted | 4.5 | 2.15 | 1.33 | 3.54 |
| Weighted Avg Shares Out | 2,276,887 | 2,142,943 | 1,966,176 | 1,568,931 |
| Weighted Avg Shares Out Dil | 2,249,585 | 2,271,257 | 1,993,032 | 1,594,001 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,076,183 | $3,015,946 | $1,008,384 | $756,395 |
| Interest Expense | $6,117,463 | $6,463,585 | $4,705,030 | $2,804,816 |
| Depreciation & Amortization | $4,574,409 | $3,563,542 | $2,786,742 | $1,500,036 |
| EBITDA | $25,128,081 | $13,293,257 | $9,393,772 | $14,631,679 |
| % Margin | 54.5% | 36.4% | 26.6% | 40.7% |