Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46,093 | $36,566 | $35,296 | $35,988 |
| % Growth | 26.1% | 3.6% | -1.9% | – |
| Cost of Goods Sold | $25,711 | $18,605 | $16,643 | $10,206 |
| Gross Profit | $20,382 | $17,960 | $18,653 | $25,782 |
| % Margin | 44.2% | 49.1% | 52.8% | 71.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,493 | $6,946 | $13,468 | $20,493 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,493 | $6,946 | $13,468 | $20,493 |
| Operating Income | $15,889 | $11,015 | $5,185 | $5,289 |
| % Margin | 34.5% | 30.1% | 14.7% | 14.7% |
| Other Income/Exp. Net | -$3,706 | -$9,314 | -$1,718 | $6,205 |
| Pre-Tax Income | $12,183 | $1,701 | $3,467 | $11,494 |
| Tax Expense | $275 | -$2,951 | $721 | $5,467 |
| Net Income | $11,905 | $4,477 | $3,766 | $5,868 |
| % Margin | 25.8% | 12.2% | 10.7% | 16.3% |
| EPS | 4.56 | 2.28 | 1.35 | 3.6 |
| % Growth | 100% | 68.9% | -62.5% | – |
| EPS Diluted | 4.5 | 2.15 | 1.33 | 3.54 |
| Weighted Avg Shares Out | 2,277 | 2,143 | 1,966 | 1,569 |
| Weighted Avg Shares Out Dil | 2,250 | 2,271 | 1,993 | 1,594 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,076 | $3,016 | $1,008 | $756 |
| Interest Expense | $6,117 | $6,464 | $4,705 | $2,805 |
| Depreciation & Amortization | $4,574 | $3,564 | $2,787 | $1,500 |
| EBITDA | $25,128 | $13,293 | $9,394 | $14,632 |
| % Margin | 54.5% | 36.4% | 26.6% | 40.7% |