Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR-B · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40,181,552 | $37,158,908 | $34,074,233 | $34,626,834 |
| % Growth | 8.1% | 9.1% | -1.6% | – |
| Cost of Goods Sold | $5,946,585 | $5,524,993 | $4,832,128 | $4,165,976 |
| Gross Profit | $34,234,967 | $31,633,915 | $29,242,105 | $30,460,858 |
| % Margin | 85.2% | 85.1% | 85.8% | 88% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,980,847 | $4,784,354 | $5,894,052 | $4,340,109 |
| SG&A Expenses | $3,980,847 | $4,784,354 | $5,894,052 | $4,340,109 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,644,961 | $15,832,433 | $18,183,949 | $16,337,462 |
| Operating Expenses | $14,625,808 | $20,616,787 | $24,078,001 | $20,677,571 |
| Operating Income | $19,609,159 | $11,017,128 | $5,164,104 | $9,783,287 |
| % Margin | 48.8% | 29.6% | 15.2% | 28.3% |
| Other Income/Exp. Net | -$8,988,375 | -$9,288,751 | -$1,816,894 | $1,276,218 |
| Pre-Tax Income | $10,620,784 | $1,728,377 | $3,347,210 | $11,059,505 |
| Tax Expense | $240,030 | -$2,998,498 | $695,613 | $5,260,642 |
| Net Income | $10,378,122 | $4,549,774 | $3,635,377 | $5,646,141 |
| % Margin | 25.8% | 12.2% | 10.7% | 16.3% |
| EPS | 4.56 | 2.28 | 1.35 | 3.6 |
| % Growth | 100% | 68.9% | -62.5% | – |
| EPS Diluted | 4.5 | 2.15 | 1.33 | 3.54 |
| Weighted Avg Shares Out | 2,275,904 | 2,142,943 | 1,966,176 | 1,568,931 |
| Weighted Avg Shares Out Dil | 2,306,249 | 2,271,257 | 1,993,032 | 1,594,001 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,076,183 | $3,015,946 | $1,008,384 | $756,395 |
| Interest Expense | $6,117,463 | $6,463,585 | $4,705,030 | $2,804,816 |
| Depreciation & Amortization | $3,987,775 | $3,621,342 | $2,690,269 | $1,443,285 |
| EBITDA | $20,726,022 | $11,813,304 | $10,742,509 | $15,307,606 |
| % Margin | 51.6% | 31.8% | 31.5% | 44.2% |