Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR-B · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40 | $37 | $34 | $35 |
| % Growth | 8.1% | 9.1% | -1.6% | – |
| Cost of Goods Sold | $6 | $6 | $5 | $4 |
| Gross Profit | $34 | $32 | $29 | $30 |
| % Margin | 85.2% | 85.1% | 85.8% | 88% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $5 | $6 | $4 |
| SG&A Expenses | $4 | $5 | $6 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | $16 | $18 | $16 |
| Operating Expenses | $15 | $21 | $24 | $21 |
| Operating Income | $20 | $11 | $5 | $10 |
| % Margin | 48.8% | 29.6% | 15.2% | 28.3% |
| Other Income/Exp. Net | -$9 | -$9 | -$2 | $1 |
| Pre-Tax Income | $11 | $2 | $3 | $11 |
| Tax Expense | $0 | -$3 | $1 | $5 |
| Net Income | $10 | $5 | $4 | $6 |
| % Margin | 25.8% | 12.2% | 10.7% | 16.3% |
| EPS | 4.56 | 2.28 | 1.35 | 3.6 |
| % Growth | 100% | 68.9% | -62.5% | – |
| EPS Diluted | 4.5 | 2.15 | 1.33 | 3.54 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $1 | $1 |
| Interest Expense | $6 | $6 | $5 | $3 |
| Depreciation & Amortization | $4 | $4 | $3 | $1 |
| EBITDA | $21 | $12 | $11 | $15 |
| % Margin | 51.6% | 31.8% | 31.5% | 44.2% |