Ebix, Inc.
EBIXQ · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,050,146 | $994,938 | $625,609 | $580,615 |
| % Growth | 5.5% | 59% | 7.7% | – |
| Cost of Goods Sold | $740,046 | $720,568 | $357,000 | $219,633 |
| Gross Profit | $310,100 | $274,370 | $268,609 | $360,982 |
| % Margin | 29.5% | 27.6% | 42.9% | 62.2% |
| R&D Expenses | $41,188 | $40,015 | $35,267 | $45,302 |
| G&A Expenses | $131,199 | $100,911 | $87,537 | $140,429 |
| SG&A Expenses | $148,568 | $115,345 | $104,477 | $176,550 |
| Sales & Mktg Exp. | $17,369 | $14,434 | $13,835 | $19,578 |
| Other Operating Expenses | -$1,828 | $0 | $153 | $337 |
| Operating Expenses | $189,756 | $155,360 | $139,744 | $221,852 |
| Operating Income | $120,344 | $119,010 | $128,865 | $139,130 |
| % Margin | 11.5% | 12% | 20.6% | 24% |
| Other Income/Exp. Net | -$48,269 | -$45,487 | -$34,708 | -$48,339 |
| Pre-Tax Income | $72,075 | $73,523 | $94,157 | $90,791 |
| Tax Expense | $9,447 | $6,584 | $5,330 | $220 |
| Net Income | $64,645 | $68,188 | $92,377 | $96,720 |
| % Margin | 6.2% | 6.9% | 14.8% | 16.7% |
| EPS | 2.1 | 2.23 | 3.03 | 3.17 |
| % Growth | -5.8% | -26.4% | -4.4% | – |
| EPS Diluted | 2.1 | 2.22 | 3.02 | 3.16 |
| Weighted Avg Shares Out | 30,761 | 30,625 | 30,510 | 30,511 |
| Weighted Avg Shares Out Dil | 30,761 | 30,664 | 30,571 | 30,594 |
| Supplemental Information | – | – | – | – |
| Interest Income | $253 | $83 | $167 | $629 |
| Interest Expense | $55,068 | $41,370 | $31,578 | $42,332 |
| Depreciation & Amortization | $25,071 | $22,789 | $23,205 | $24,308 |
| EBITDA | $152,214 | $137,682 | $148,940 | $157,431 |
| % Margin | 14.5% | 13.8% | 23.8% | 27.1% |