Ebix, Inc.
EBIXQ · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,050 | $995 | $626 | $581 |
| % Growth | 5.5% | 59% | 7.7% | – |
| Cost of Goods Sold | $740 | $721 | $357 | $220 |
| Gross Profit | $310 | $274 | $269 | $361 |
| % Margin | 29.5% | 27.6% | 42.9% | 62.2% |
| R&D Expenses | $41 | $40 | $35 | $45 |
| G&A Expenses | $131 | $101 | $88 | $140 |
| SG&A Expenses | $149 | $115 | $104 | $177 |
| Sales & Mktg Exp. | $17 | $14 | $14 | $20 |
| Other Operating Expenses | -$2 | $0 | $0 | $0 |
| Operating Expenses | $190 | $155 | $140 | $222 |
| Operating Income | $120 | $119 | $129 | $139 |
| % Margin | 11.5% | 12% | 20.6% | 24% |
| Other Income/Exp. Net | -$48 | -$45 | -$35 | -$48 |
| Pre-Tax Income | $72 | $74 | $94 | $91 |
| Tax Expense | $9 | $7 | $5 | $0 |
| Net Income | $65 | $68 | $92 | $97 |
| % Margin | 6.2% | 6.9% | 14.8% | 16.7% |
| EPS | 2.1 | 2.23 | 3.03 | 3.17 |
| % Growth | -5.8% | -26.4% | -4.4% | – |
| EPS Diluted | 2.1 | 2.22 | 3.02 | 3.16 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $55 | $41 | $32 | $42 |
| Depreciation & Amortization | $25 | $23 | $23 | $24 |
| EBITDA | $152 | $138 | $149 | $157 |
| % Margin | 14.5% | 13.8% | 23.8% | 27.1% |