Eastern Bankshares, Inc.
EBC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,070,683 | $558,706 | $681,931 | $523,482 |
| % Growth | 91.6% | -18.1% | 30.3% | – |
| Cost of Goods Sold | $406,549 | $266,102 | $55,052 | -$4,354 |
| Gross Profit | $664,134 | $292,604 | $626,879 | $527,836 |
| % Margin | 62% | 52.4% | 91.9% | 100.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $316,211 | $274,911 | $239,347 | $231,850 |
| SG&A Expenses | $324,035 | $282,503 | $248,641 | $240,350 |
| Sales & Mktg Exp. | $7,824 | $7,592 | $9,294 | $8,500 |
| Other Operating Expenses | $184,333 | $136,099 | $140,008 | $111,491 |
| Operating Expenses | $508,368 | $418,602 | $388,649 | $351,841 |
| Operating Income | $155,766 | -$125,998 | $238,230 | $175,995 |
| % Margin | 14.5% | -22.6% | 34.9% | 33.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $155,766 | -$125,998 | $238,230 | $175,995 |
| Tax Expense | $36,205 | -$63,309 | $51,719 | $30,464 |
| Net Income | $119,561 | $232,177 | $199,759 | $154,665 |
| % Margin | 11.2% | 41.6% | 29.3% | 29.5% |
| EPS | 0.66 | 1.43 | 1.21 | 0.9 |
| % Growth | -53.8% | 18.2% | 34.4% | – |
| EPS Diluted | 0.66 | 1.43 | 1.21 | 0.9 |
| Weighted Avg Shares Out | 181,126 | 162,293 | 165,510 | 172,192 |
| Weighted Avg Shares Out Dil | 182,181 | 162,403 | 165,649 | 172,252 |
| Supplemental Information | – | – | – | – |
| Interest Income | $946,766 | $796,459 | $605,181 | $435,159 |
| Interest Expense | $339,169 | $246,050 | $37,127 | $5,332 |
| Depreciation & Amortization | $38,377 | $23,643 | $23,417 | $22,882 |
| EBITDA | $194,143 | -$102,355 | $261,647 | $198,877 |
| % Margin | 18.1% | -18.3% | 38.4% | 38% |