EARNZ plc
EARN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £2,637 | £606 | £417 | £108 |
| % Growth | 335% | 45.2% | 287.9% | – |
| Cost of Goods Sold | £2,289 | £864 | £609 | £669 |
| Gross Profit | £348 | -£258 | -£192 | -£561 |
| % Margin | 13.2% | -42.5% | -45.9% | -521.3% |
| R&D Expenses | £0 | £0 | £143 | -£82 |
| G&A Expenses | £700 | £1,217 | £1,611 | £1,502 |
| SG&A Expenses | £700 | £1,217 | £1,530 | £1,523 |
| Sales & Mktg Exp. | £0 | £0 | -£81 | £21 |
| Other Operating Expenses | £2,454 | £0 | £0 | £0 |
| Operating Expenses | £3,154 | £1,217 | £1,672 | £1,441 |
| Operating Income | -£2,806 | -£1,474 | -£1,864 | -£2,002 |
| % Margin | -106.4% | -243.2% | -446.5% | -1,860% |
| Other Income/Exp. Net | -£73 | -£615 | £20 | £906 |
| Pre-Tax Income | -£2,879 | -£2,089 | -£1,843 | -£1,097 |
| Tax Expense | -£195 | £0 | -£22 | -£123 |
| Net Income | -£2,819 | -£2,089 | -£1,822 | -£988 |
| % Margin | -106.9% | -344.6% | -436.3% | -918.4% |
| EPS | -0.045 | -0.49 | -0.46 | -0.29 |
| % Growth | 90.8% | -6.5% | -58.6% | – |
| EPS Diluted | -0.045 | -0.49 | -0.46 | -0.29 |
| Weighted Avg Shares Out | 61,388 | 4,289 | 3,936 | 3,414 |
| Weighted Avg Shares Out Dil | 61,388 | 4,289 | 3,936 | 3,414 |
| Supplemental Information | – | – | – | – |
| Interest Income | £39 | £4 | £2 | £0 |
| Interest Expense | £95 | £62 | £74 | £61 |
| Depreciation & Amortization | £114 | £223 | £196 | £307 |
| EBITDA | -£2,704 | -£1,804 | -£1,574 | -£730 |
| % Margin | -102.5% | -297.6% | -377.1% | -678.2% |