EARNZ plc
EARN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £4,736 | £2,637 | £0 | £351 |
| % Growth | 79.6% | – | -100% | – |
| Cost of Goods Sold | £3,572 | £2,402 | £1 | £663 |
| Gross Profit | £1,164 | £235 | -£1 | -£312 |
| % Margin | 24.6% | 8.9% | – | -88.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £2,220 | £455 | £168 |
| SG&A Expenses | £1,409 | £2,131 | £455 | £217 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £49 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £1,409 | £2,131 | £455 | £217 |
| Operating Income | -£245 | -£1,896 | -£455 | -£529 |
| % Margin | -5.2% | -71.9% | – | -150.5% |
| Other Income/Exp. Net | -£127 | -£75 | £2 | -£589 |
| Pre-Tax Income | -£372 | -£1,971 | -£454 | -£1,118 |
| Tax Expense | -£12 | -£195 | £0 | £0 |
| Net Income | -£360 | -£1,777 | -£521 | -£1,118 |
| % Margin | -7.6% | -67.4% | – | -318.2% |
| EPS | -0.004 | -0.017 | -0.012 | -0.2 |
| % Growth | 79.9% | -41.5% | 93.9% | – |
| EPS Diluted | -0.004 | -0.017 | -0.014 | -0.2 |
| Weighted Avg Shares Out | 103,697 | 102,206 | 36,843 | 5,546 |
| Weighted Avg Shares Out Dil | 103,697 | 102,206 | 32,093 | 5,546 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £31 | £8 | £1 |
| Interest Expense | £125 | £89 | £6 | £33 |
| Depreciation & Amortization | £124 | £113 | £1 | £119 |
| EBITDA | -£123 | -£1,769 | -£454 | -£966 |
| % Margin | -2.6% | -67.1% | – | -275% |