Euroapi S.A.
EAPI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €919,200 | €1,018,900 | €980,900 | €892,800 |
| % Growth | -9.8% | 3.9% | 9.9% | – |
| Cost of Goods Sold | €776,800 | €854,300 | €804,000 | €783,700 |
| Gross Profit | €142,400 | €164,600 | €176,900 | €109,100 |
| % Margin | 15.5% | 16.2% | 18% | 12.2% |
| R&D Expenses | €25,800 | €29,600 | €21,800 | €17,000 |
| G&A Expenses | €89,400 | €90,000 | €90,500 | €55,400 |
| SG&A Expenses | €127,000 | €130,900 | €128,200 | €89,400 |
| Sales & Mktg Exp. | €37,600 | €40,900 | €37,700 | €34,000 |
| Other Operating Expenses | €110,000 | €238,400 | €27,700 | €2,100 |
| Operating Expenses | €262,800 | €398,900 | €177,700 | €108,500 |
| Operating Income | -€120,400 | -€234,300 | -€800 | €2,700 |
| % Margin | -13.1% | -23% | -0.1% | 0.3% |
| Other Income/Exp. Net | -€19,200 | -€8,500 | €0 | -€17,300 |
| Pre-Tax Income | -€139,600 | -€242,800 | €3,100 | -€14,600 |
| Tax Expense | -€9,000 | -€53,100 | €18,200 | -€6,500 |
| Net Income | -€130,600 | -€189,700 | -€15,000 | -€8,100 |
| % Margin | -14.2% | -18.6% | -1.5% | -0.9% |
| EPS | -1.38 | -2.01 | -0.16 | -0.086 |
| % Growth | 31.3% | -1,156.2% | -85.8% | – |
| EPS Diluted | -1.38 | -2.01 | -0.16 | -0.086 |
| Weighted Avg Shares Out | 94,500 | 94,200 | 94,461 | 94,027 |
| Weighted Avg Shares Out Dil | 94,500 | 94,200 | 94,461 | 94,027 |
| Supplemental Information | – | – | – | – |
| Interest Income | €9,000 | €2,500 | €8,200 | €200 |
| Interest Expense | €28,100 | €10,900 | €4,200 | €2,100 |
| Depreciation & Amortization | €76,800 | €302,900 | €94,500 | €76,000 |
| EBITDA | -€34,700 | €71,000 | €120,200 | €62,400 |
| % Margin | -3.8% | 7% | 12.3% | 7% |