ESOTIQ & Henderson S.A.
EAH.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 2 | PLN 3 | PLN 2 | PLN 4 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 16 | PLN 15 | PLN 17 | PLN 19 |
| Inventory | PLN 101 | PLN 111 | PLN 105 | PLN 94 |
| Other Curr. Assets | PLN 0 | PLN 0 | PLN 0 | PLN 2 |
| Total Curr. Assets | PLN 120 | PLN 129 | PLN 125 | PLN 119 |
| Property Plant & Equip (Net) | PLN 62 | PLN 62 | PLN 60 | PLN 109 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 24 | PLN 25 | PLN 25 | PLN 25 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 2 | PLN 2 | PLN 2 | PLN 1 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | -PLN 62 |
| Total NC Assets | PLN 88 | PLN 88 | PLN 87 | PLN 74 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 208 | PLN 217 | PLN 212 | PLN 193 |
| Liabilities | – | – | – | – |
| Payables | PLN 48 | PLN 45 | PLN 53 | PLN 57 |
| Short-Term Debt | PLN 30 | PLN 58 | PLN 42 | PLN 19 |
| Tax Payable | PLN 0 | PLN 0 | PLN 0 | PLN 1 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 18 | PLN 29 | PLN 10 | PLN 24 |
| Total Curr. Liab. | PLN 95 | PLN 133 | PLN 105 | PLN 101 |
| LT Debt | PLN 0 | PLN 15 | PLN 34 | PLN 20 |
| Deferred Rev, NC | PLN 0 | PLN 1 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Other NC Liab. | PLN 42 | PLN 20 | PLN 2 | PLN 4 |
| Total NC Liab. | PLN 45 | PLN 20 | PLN 39 | PLN 24 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 0 | PLN 15 | PLN 15 | PLN 20 |
| Total Liabilities | PLN 140 | PLN 152 | PLN 144 | PLN 125 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Retained Earnings | -PLN 6 | -PLN 8 | PLN 0 | PLN 0 |
| AOCI | PLN 69 | PLN 70 | PLN 64 | PLN 64 |
| Other Equity | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Total Equity | PLN 67 | PLN 65 | PLN 68 | PLN 67 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 208 | PLN 217 | PLN 212 | PLN 193 |
| Net Debt | PLN 28 | PLN 70 | PLN 73 | PLN 36 |