ESOTIQ & Henderson S.A.
EAH.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 4 | PLN 9 | PLN 6 | PLN 9 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 19 | PLN 18 | PLN 19 | PLN 14 |
| Inventory | PLN 94 | PLN 50 | PLN 76 | PLN 59 |
| Other Curr. Assets | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Total Curr. Assets | PLN 119 | PLN 79 | PLN 103 | PLN 84 |
| Property Plant & Equip (Net) | PLN 109 | PLN 35 | PLN 40 | PLN 45 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 25 | PLN 25 | PLN 19 | PLN 20 |
| Long-Term Investments | PLN 0 | PLN 3 | PLN 3 | PLN 3 |
| Tax Assets | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Other NC Assets | -PLN 62 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 74 | PLN 65 | PLN 63 | PLN 70 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 193 | PLN 144 | PLN 166 | PLN 154 |
| Liabilities | – | – | – | – |
| Payables | PLN 57 | PLN 25 | PLN 45 | PLN 29 |
| Short-Term Debt | PLN 28 | PLN 18 | PLN 36 | PLN 16 |
| Tax Payable | PLN 1 | PLN 0 | PLN 0 | PLN 3 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 15 | PLN 15 | PLN 1 | PLN 12 |
| Total Curr. Liab. | PLN 101 | PLN 58 | PLN 81 | PLN 61 |
| LT Debt | PLN 20 | PLN 18 | PLN 22 | PLN 29 |
| Deferred Rev, NC | PLN 1 | PLN 2 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 3 | PLN 3 | PLN 4 | PLN 4 |
| Other NC Liab. | PLN 0 | PLN 1 | PLN 0 | PLN 0 |
| Total NC Liab. | PLN 24 | PLN 24 | PLN 26 | PLN 33 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 29 | PLN 28 | PLN 35 | PLN 41 |
| Total Liabilities | PLN 125 | PLN 83 | PLN 108 | PLN 94 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Retained Earnings | PLN 0 | PLN 59 | -PLN 0 | PLN 21 |
| AOCI | PLN 64 | PLN 0 | PLN 54 | PLN 41 |
| Other Equity | PLN 3 | PLN 2 | PLN 4 | PLN 2 |
| Total Equity | PLN 67 | PLN 61 | PLN 58 | PLN 64 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | -PLN 4 |
| Total Liab. & Tot. Equity | PLN 193 | PLN 144 | PLN 166 | PLN 154 |
| Net Debt | PLN 44 | PLN 27 | PLN 52 | PLN 36 |