East Side Games Group Inc.
EAGRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $20,053 | $19,221 | $18,545 | $20,348 |
| % Growth | 4.3% | 3.6% | -8.9% | – |
| Cost of Goods Sold | $7,560 | $7,292 | $7,502 | $8,018 |
| Gross Profit | $12,493 | $11,930 | $11,042 | $12,331 |
| % Margin | 62.3% | 62.1% | 59.5% | 60.6% |
| R&D Expenses | $504 | $552 | $721 | $2,335 |
| G&A Expenses | $3,265 | $3,206 | $3,398 | $3,598 |
| SG&A Expenses | $15,272 | $9,885 | $8,936 | $9,446 |
| Sales & Mktg Exp. | $12,007 | $6,679 | $5,538 | $5,848 |
| Other Operating Expenses | $2,608 | $2,507 | $2,400 | $2,407 |
| Operating Expenses | $18,384 | $12,944 | $12,057 | $14,188 |
| Operating Income | -$5,891 | -$1,014 | -$1,014 | -$1,858 |
| % Margin | -29.4% | -5.3% | -5.5% | -9.1% |
| Other Income/Exp. Net | -$549 | -$201 | $122 | -$284 |
| Pre-Tax Income | -$6,439 | -$1,216 | -$892 | -$2,142 |
| Tax Expense | $2 | $149 | -$313 | $1,321 |
| Net Income | -$6,442 | -$1,365 | -$579 | -$3,462 |
| % Margin | -32.1% | -7.1% | -3.1% | -17% |
| EPS | -0.08 | -0.018 | -0.007 | -0.043 |
| % Growth | -352% | -149.3% | 83.3% | – |
| EPS Diluted | -0.08 | -0.018 | -0.007 | -0.043 |
| Weighted Avg Shares Out | 77,012 | 77,181 | 81,536 | 81,536 |
| Weighted Avg Shares Out Dil | 77,012 | 77,181 | 81,536 | 81,536 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $52 | $0 |
| Interest Expense | $0 | $0 | $0 | $121 |
| Depreciation & Amortization | $2,608 | $2,507 | $2,400 | $2,407 |
| EBITDA | -$3,283 | $1,492 | $1,386 | $550 |
| % Margin | -16.4% | 7.8% | 7.5% | 2.7% |