East Side Games Group Inc.
EAGRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $20 | $19 | $19 | $20 |
| % Growth | 4.3% | 3.6% | -8.9% | – |
| Cost of Goods Sold | $8 | $7 | $8 | $8 |
| Gross Profit | $12 | $12 | $11 | $12 |
| % Margin | 62.3% | 62.1% | 59.5% | 60.6% |
| R&D Expenses | $1 | $1 | $1 | $2 |
| G&A Expenses | $3 | $3 | $3 | $4 |
| SG&A Expenses | $15 | $10 | $9 | $9 |
| Sales & Mktg Exp. | $12 | $7 | $6 | $6 |
| Other Operating Expenses | $3 | $3 | $2 | $2 |
| Operating Expenses | $18 | $13 | $12 | $14 |
| Operating Income | -$6 | -$1 | -$1 | -$2 |
| % Margin | -29.4% | -5.3% | -5.5% | -9.1% |
| Other Income/Exp. Net | -$1 | -$0 | $0 | -$0 |
| Pre-Tax Income | -$6 | -$1 | -$1 | -$2 |
| Tax Expense | $0 | $0 | -$0 | $1 |
| Net Income | -$6 | -$1 | -$1 | -$3 |
| % Margin | -32.1% | -7.1% | -3.1% | -17% |
| EPS | -0.08 | -0.018 | -0.007 | -0.043 |
| % Growth | -352% | -149.3% | 83.3% | – |
| EPS Diluted | -0.08 | -0.018 | -0.007 | -0.043 |
| Weighted Avg Shares Out | 77 | 77 | 82 | 82 |
| Weighted Avg Shares Out Dil | 77 | 77 | 82 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $2 | $2 |
| EBITDA | -$3 | $1 | $1 | $1 |
| % Margin | -16.4% | 7.8% | 7.5% | 2.7% |