East Side Games Group Inc.
EAGRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $83 | $87 | $116 | $93 |
| % Growth | -4.4% | -25.2% | 24.8% | – |
| Cost of Goods Sold | $32 | $33 | $57 | $33 |
| Gross Profit | $51 | $54 | $60 | $60 |
| % Margin | 61.1% | 62.5% | 51.4% | 64.3% |
| R&D Expenses | $5 | $8 | $16 | $13 |
| G&A Expenses | $13 | $13 | $16 | $12 |
| SG&A Expenses | $37 | $34 | $51 | $44 |
| Sales & Mktg Exp. | $23 | $22 | $35 | $32 |
| Other Operating Expenses | $10 | $12 | $0 | $0 |
| Operating Expenses | $51 | $54 | $68 | $63 |
| Operating Income | -$0 | $1 | -$8 | -$3 |
| % Margin | -0.6% | 0.8% | -6.7% | -3.5% |
| Other Income/Exp. Net | -$0 | -$1 | $5 | -$3 |
| Pre-Tax Income | -$1 | -$0 | $10 | -$2 |
| Tax Expense | $0 | -$0 | -$1 | -$0 |
| Net Income | -$1 | $0 | $11 | -$2 |
| % Margin | -1.1% | 0.1% | 9.2% | -2% |
| EPS | -0.011 | 0.001 | 0.13 | -0.026 |
| % Growth | -1,127.3% | -99.2% | 607.8% | – |
| EPS Diluted | -0.011 | 0.001 | 0.13 | -0.026 |
| Weighted Avg Shares Out | 82 | 82 | 81 | 73 |
| Weighted Avg Shares Out Dil | 82 | 82 | 81 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $10 | $11 | $13 | $8 |
| EBITDA | $9 | $12 | $5 | $6 |
| % Margin | 11.1% | 13.9% | 4.3% | 6.9% |