East Side Games Group Inc.
EAGR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,554 | CA$5,237 | CA$5,658 | CA$9,242 |
| Short-Term Investments | CA$0 | CA$0 | CA$49 | CA$0 |
| Receivables | CA$10,443 | CA$11,069 | CA$11,006 | CA$11,786 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$1,645 |
| Other Curr. Assets | CA$3,627 | CA$4,747 | CA$1,701 | CA$1,069 |
| Total Curr. Assets | CA$21,625 | CA$21,053 | CA$18,450 | CA$23,742 |
| Property Plant & Equip (Net) | CA$357 | CA$424 | CA$545 | CA$681 |
| Goodwill | CA$30,508 | CA$30,508 | CA$30,508 | CA$30,508 |
| Intangibles | CA$9,139 | CA$14,943 | CA$25,599 | CA$18,662 |
| Long-Term Investments | CA$828 | CA$1,101 | CA$1,057 | CA$3,950 |
| Tax Assets | CA$111 | CA$1,274 | CA$3,022 | CA$2,035 |
| Other NC Assets | CA$0 | CA$154 | CA$1,067 | CA$2,767 |
| Total NC Assets | CA$40,941 | CA$48,403 | CA$61,798 | CA$58,603 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$62,566 | CA$69,456 | CA$80,248 | CA$82,345 |
| Liabilities | – | – | – | – |
| Payables | CA$9,442 | CA$8,422 | CA$11,340 | CA$9,546 |
| Short-Term Debt | CA$0 | CA$0 | CA$870 | CA$131 |
| Tax Payable | CA$802 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$243 | CA$1,645 | CA$3,040 | CA$916 |
| Other Curr. Liab. | CA$2,707 | CA$4,054 | CA$4,534 | CA$21,088 |
| Total Curr. Liab. | CA$13,194 | CA$14,122 | CA$19,784 | CA$33,786 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,104 | CA$3,727 | CA$5,678 | CA$5,502 |
| Other NC Liab. | CA$408 | CA$2,725 | CA$6,264 | CA$19,409 |
| Total NC Liab. | CA$2,511 | CA$6,452 | CA$11,943 | CA$24,526 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$131 |
| Total Liabilities | CA$15,706 | CA$20,574 | CA$31,727 | CA$58,312 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$85,953 | CA$87,812 | CA$88,275 | CA$74,758 |
| Retained Earnings | -CA$48,006 | -CA$47,081 | -CA$47,168 | -CA$58,090 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$8,914 | CA$8,152 | CA$7,414 | CA$7,365 |
| Total Equity | CA$46,860 | CA$48,883 | CA$48,521 | CA$24,033 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$62,566 | CA$69,456 | CA$80,248 | CA$82,345 |
| Net Debt | -CA$7,554 | -CA$5,237 | -CA$4,788 | -CA$9,111 |