East Side Games Group Inc.
EAGR.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$20,053 | CA$19,221 | CA$18,545 | CA$20,348 |
| % Growth | 4.3% | 3.6% | -8.9% | – |
| Cost of Goods Sold | CA$7,560 | CA$7,292 | CA$7,502 | CA$8,018 |
| Gross Profit | CA$12,493 | CA$11,930 | CA$11,042 | CA$12,331 |
| % Margin | 62.3% | 62.1% | 59.5% | 60.6% |
| R&D Expenses | CA$504 | CA$552 | CA$721 | CA$2,335 |
| G&A Expenses | CA$3,265 | CA$3,206 | CA$3,398 | CA$3,598 |
| SG&A Expenses | CA$15,272 | CA$9,885 | CA$8,936 | CA$9,446 |
| Sales & Mktg Exp. | CA$12,007 | CA$6,679 | CA$5,538 | CA$5,848 |
| Other Operating Expenses | CA$2,608 | CA$2,507 | CA$2,400 | CA$2,407 |
| Operating Expenses | CA$18,384 | CA$12,944 | CA$12,057 | CA$14,188 |
| Operating Income | -CA$5,891 | -CA$1,014 | -CA$1,014 | -CA$1,858 |
| % Margin | -29.4% | -5.3% | -5.5% | -9.1% |
| Other Income/Exp. Net | -CA$549 | -CA$201 | CA$122 | -CA$284 |
| Pre-Tax Income | -CA$6,439 | -CA$1,216 | -CA$892 | -CA$2,142 |
| Tax Expense | CA$2 | CA$149 | -CA$313 | CA$1,321 |
| Net Income | -CA$6,442 | -CA$1,365 | -CA$579 | -CA$3,462 |
| % Margin | -32.1% | -7.1% | -3.1% | -17% |
| EPS | -0.084 | -0.018 | -0.007 | -0.043 |
| % Growth | -372.9% | -149.3% | 83.3% | – |
| EPS Diluted | -0.084 | -0.018 | -0.007 | -0.043 |
| Weighted Avg Shares Out | 77,012 | 77,181 | 81,536 | 81,536 |
| Weighted Avg Shares Out Dil | 77,012 | 77,181 | 81,536 | 81,536 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$126 | CA$66 | CA$52 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$121 |
| Depreciation & Amortization | CA$2,608 | CA$2,507 | CA$2,400 | CA$2,407 |
| EBITDA | -CA$3,283 | CA$1,492 | CA$1,386 | CA$550 |
| % Margin | -16.4% | 7.8% | 7.5% | 2.7% |