East Side Games Group Inc.
EAGR.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,206 | CA$4,127 | CA$5,367 | CA$7,554 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10,545 | CA$11,453 | CA$10,893 | CA$10,443 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$2,962 | CA$4,468 | CA$6,041 | CA$3,627 |
| Total Curr. Assets | CA$16,713 | CA$20,049 | CA$22,301 | CA$21,625 |
| Property Plant & Equip (Net) | CA$356 | CA$346 | CA$349 | CA$357 |
| Goodwill | CA$30,508 | CA$30,508 | CA$30,508 | CA$30,508 |
| Intangibles | CA$8,525 | CA$8,494 | CA$7,929 | CA$9,139 |
| Long-Term Investments | CA$828 | CA$828 | CA$828 | CA$828 |
| Tax Assets | CA$111 | CA$111 | CA$111 | CA$111 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$40,326 | CA$40,285 | CA$39,723 | CA$40,941 |
| Other Assets | CA$1 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$57,041 | CA$60,334 | CA$62,024 | CA$62,566 |
| Liabilities | – | – | – | – |
| Payables | CA$12,788 | CA$9,907 | CA$9,428 | CA$9,442 |
| Short-Term Debt | CA$1,990 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$493 | CA$802 | CA$802 | CA$802 |
| Deferred Revenue | CA$118 | CA$213 | CA$207 | CA$243 |
| Other Curr. Liab. | CA$1,059 | CA$2,095 | CA$2,887 | CA$2,707 |
| Total Curr. Liab. | CA$16,449 | CA$13,017 | CA$13,323 | CA$13,194 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,942 | CA$1,940 | CA$1,791 | CA$2,104 |
| Other NC Liab. | CA$353 | CA$621 | CA$643 | CA$408 |
| Total NC Liab. | CA$2,296 | CA$2,561 | CA$2,434 | CA$2,511 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$18,744 | CA$15,578 | CA$15,757 | CA$15,706 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$85,604 | CA$85,672 | CA$85,869 | CA$85,953 |
| Retained Earnings | -CA$56,392 | -CA$49,950 | -CA$48,585 | -CA$48,006 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$9,084 | CA$9,034 | CA$8,983 | CA$8,914 |
| Total Equity | CA$38,296 | CA$44,756 | CA$46,267 | CA$46,860 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$57,041 | CA$60,334 | CA$62,024 | CA$62,566 |
| Net Debt | -CA$1,216 | -CA$4,127 | -CA$5,367 | -CA$7,554 |