GrafTech International Ltd.
EAF · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $538,782 | $620,500 | $1,281,250 | $1,345,788 |
| % Growth | -13.2% | -51.6% | -4.8% | – |
| Cost of Goods Sold | $560,976 | $593,836 | $735,850 | $692,088 |
| Gross Profit | -$22,194 | $26,664 | $545,400 | $653,700 |
| % Margin | -4.1% | 4.3% | 42.6% | 48.6% |
| R&D Expenses | $5,706 | $5,520 | $3,641 | $3,771 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $46,510 | $74,012 | $76,977 | $132,608 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $52,216 | $79,532 | $80,618 | $136,379 |
| Operating Income | -$74,410 | -$52,868 | $464,782 | $517,321 |
| % Margin | -13.8% | -8.5% | 36.3% | 38.4% |
| Other Income/Exp. Net | -$78,858 | -$220,896 | -$12,464 | -$60,915 |
| Pre-Tax Income | -$153,268 | -$273,764 | $452,318 | $456,406 |
| Tax Expense | -$22,103 | -$18,514 | $69,356 | $68,076 |
| Net Income | -$131,165 | -$255,250 | $382,962 | $388,330 |
| % Margin | -24.3% | -41.1% | 29.9% | 28.9% |
| EPS | -0.51 | -0.99 | 1.48 | 1.46 |
| % Growth | 48.5% | -166.9% | 1.4% | – |
| EPS Diluted | -0.51 | -0.99 | 1.48 | 1.46 |
| Weighted Avg Shares Out | 257,667 | 257,043 | 258,782 | 266,251 |
| Weighted Avg Shares Out Dil | 257,667 | 257,043 | 258,791 | 266,317 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,701 | $3,439 | $4,480 | $872 |
| Interest Expense | $92,697 | $71,661 | $38,991 | $66,914 |
| Depreciation & Amortization | $62,245 | $56,889 | $55,496 | $65,716 |
| EBITDA | $1,674 | -$145,214 | $546,805 | $589,036 |
| % Margin | 0.3% | -23.4% | 42.7% | 43.8% |