Airbus SE
EADSY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $69,230,000 | $65,446,000 | $58,763,000 | $52,149,000 |
| % Growth | 5.8% | 11.4% | 12.7% | – |
| Cost of Goods Sold | $58,555,000 | $55,402,000 | $48,192,000 | $42,518,000 |
| Gross Profit | $10,675,000 | $10,044,000 | $10,571,000 | $9,631,000 |
| % Margin | 15.4% | 15.3% | 18% | 18.5% |
| R&D Expenses | $3,250,000 | $3,257,000 | $3,079,000 | $2,746,000 |
| G&A Expenses | $1,744,000 | $1,654,000 | $1,452,000 | $1,339,000 |
| SG&A Expenses | $2,621,000 | $2,521,000 | $2,240,000 | $2,052,000 |
| Sales & Mktg Exp. | $877,000 | $867,000 | $788,000 | $713,000 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,871,000 | $5,778,000 | $5,319,000 | $4,798,000 |
| Operating Income | $4,804,000 | $4,266,000 | $5,833,000 | $5,750,000 |
| % Margin | 6.9% | 6.5% | 9.9% | 11% |
| Other Income/Exp. Net | $621,000 | $503,000 | -$758,000 | -$723,000 |
| Pre-Tax Income | $5,425,000 | $4,769,000 | $5,075,000 | $5,027,000 |
| Tax Expense | $1,347,000 | $1,156,000 | $939,000 | $853,000 |
| Net Income | $4,232,000 | $3,789,000 | $4,247,000 | $4,213,000 |
| % Margin | 6.1% | 5.8% | 7.2% | 8.1% |
| EPS | 1.34 | 1.2 | 1.35 | 1.34 |
| % Growth | 11.7% | -11.1% | 0.7% | – |
| EPS Diluted | 1.34 | 1.2 | 1.35 | 1.34 |
| Weighted Avg Shares Out | 3,159,847 | 3,154,883 | 3,148,322 | 3,141,304 |
| Weighted Avg Shares Out Dil | 3,163,964 | 3,159,042 | 3,151,014 | 3,143,608 |
| Supplemental Information | – | – | – | – |
| Interest Income | $803,000 | $728,000 | $189,175 | $88,000 |
| Interest Expense | $900,000 | $753,000 | $433,001 | $353,000 |
| Depreciation & Amortization | $2,853,000 | $2,242,000 | $2,716,000 | $2,325,000 |
| EBITDA | $9,178,000 | $7,767,000 | $8,203,000 | $7,705,000 |
| % Margin | 13.3% | 11.9% | 14% | 14.8% |