Earthworks Industries Inc.
EAATF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $1 | $1 |
| Gross Profit | $0 | $0 | -$1 | -$1 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,259 | $520 | $1,375 | $604 |
| SG&A Expenses | $1,430 | $820 | $1,377 | $606 |
| Sales & Mktg Exp. | $27 | $7 | $2 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,430 | $820 | $1,382 | $607 |
| Operating Income | -$1,430 | -$820 | -$1,382 | -$607 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$13,705 | $3,465 | -$483 | -$459 |
| Pre-Tax Income | -$15,135 | $2,645 | -$1,841 | -$1,046 |
| Tax Expense | -$13 | $377 | $0 | $0 |
| Net Income | -$15,122 | $2,268 | -$1,841 | -$1,046 |
| % Margin | – | – | – | – |
| EPS | -0.14 | 0.023 | -0.02 | -0.013 |
| % Growth | -700.9% | 214.8% | -57.4% | – |
| EPS Diluted | -0.14 | 0.022 | -0.02 | -0.013 |
| Weighted Avg Shares Out | 108,017 | 97,380 | 90,651 | 80,935 |
| Weighted Avg Shares Out Dil | 111,530 | 101,452 | 90,651 | 80,935 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $920 | $383 | $593 | $439 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$1,430 | -$819 | -$1,381 | -$607 |
| % Margin | – | – | – | – |