Element 25 Limited
E25.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$1,880 | A$3 | A$8,730 | A$4,567 |
| % Growth | 53,699.6% | -100% | 91.2% | – |
| Cost of Goods Sold | A$4,038 | A$1,467 | A$15,546 | A$15,046 |
| Gross Profit | -A$2,159 | -A$1,463 | -A$6,816 | -A$10,479 |
| % Margin | -114.8% | -41,877.9% | -78.1% | -229.5% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$1,099 | A$1,455 | A$3,338 |
| SG&A Expenses | A$1,717 | A$1,129 | A$1,512 | A$3,599 |
| Sales & Mktg Exp. | A$0 | A$29 | A$57 | A$261 |
| Other Operating Expenses | A$0 | A$0 | -A$63 | -A$306 |
| Operating Expenses | A$1,717 | A$1,129 | A$1,449 | A$3,293 |
| Operating Income | -A$3,875 | -A$2,520 | -A$8,265 | -A$14,130 |
| % Margin | -206.2% | -72,123.6% | -94.7% | -309.4% |
| Other Income/Exp. Net | A$443 | A$84 | A$544 | A$336 |
| Pre-Tax Income | -A$3,433 | -A$2,435 | -A$7,721 | -A$13,793 |
| Tax Expense | A$0 | A$0 | A$0 | -A$0 |
| Net Income | -A$3,433 | -A$2,435 | -A$7,722 | -A$13,793 |
| % Margin | -182.6% | -69,690.9% | -88.5% | -302% |
| EPS | -0.015 | -0.011 | -0.035 | -0.064 |
| % Growth | -36.4% | 68.8% | 44.6% | – |
| EPS Diluted | -0.015 | -0.011 | -0.035 | -0.064 |
| Weighted Avg Shares Out | 228,532 | 221,380 | 219,530 | 217,219 |
| Weighted Avg Shares Out Dil | 228,532 | 221,380 | 219,530 | 217,219 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$500 | A$111 |
| Interest Expense | A$23 | A$15 | A$43 | A$21 |
| Depreciation & Amortization | A$226 | A$244 | A$633 | A$1,253 |
| EBITDA | -A$3,183 | -A$2,176 | -A$7,046 | -A$12,520 |
| % Margin | -169.4% | -62,287.3% | -80.7% | -274.1% |