Element 25 Limited
E25.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$1,883 | A$13,297 | A$33,469 | A$21,102 |
| % Growth | -85.8% | -60.3% | 58.6% | – |
| Cost of Goods Sold | A$5,505 | A$30,443 | A$47,534 | A$36,194 |
| Gross Profit | -A$3,622 | -A$17,146 | -A$14,065 | -A$15,092 |
| % Margin | -192.3% | -128.9% | -42% | -71.5% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$4,597 | A$4,287 | A$4,013 |
| SG&A Expenses | A$2,765 | A$4,916 | A$11,070 | A$5,162 |
| Sales & Mktg Exp. | A$0 | A$319 | A$6,783 | A$1,149 |
| Other Operating Expenses | A$0 | -A$0 | -A$6,483 | -A$2,707 |
| Operating Expenses | A$2,765 | A$4,916 | A$4,588 | A$2,455 |
| Operating Income | -A$6,387 | -A$22,062 | -A$25,940 | -A$17,547 |
| % Margin | -339.1% | -165.9% | -77.5% | -83.2% |
| Other Income/Exp. Net | A$519 | A$547 | A$1,062 | -A$556 |
| Pre-Tax Income | -A$5,868 | -A$21,515 | -A$24,879 | -A$18,103 |
| Tax Expense | A$0 | A$0 | -A$0 | A$0 |
| Net Income | -A$5,868 | -A$21,515 | -A$24,879 | -A$18,103 |
| % Margin | -311.6% | -161.8% | -74.3% | -85.8% |
| EPS | -0.026 | -0.099 | -0.14 | -0.12 |
| % Growth | 73.6% | 29.6% | -16.7% | – |
| EPS Diluted | -0.026 | -0.099 | -0.14 | -0.12 |
| Weighted Avg Shares Out | 225,508 | 218,112 | 174,495 | 151,132 |
| Weighted Avg Shares Out Dil | 225,508 | 218,112 | 174,495 | 151,132 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$175 | A$611 | A$80 | A$36 |
| Interest Expense | A$39 | A$64 | A$66 | A$79 |
| Depreciation & Amortization | A$470 | A$2,350 | A$2,358 | A$2,399 |
| EBITDA | -A$5,360 | -A$19,100 | -A$22,455 | -A$15,068 |
| % Margin | -284.6% | -143.6% | -67.1% | -71.4% |