Enterprise Group, Inc.
E.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$30,675 | CA$3,786 | CA$1,062 | CA$877 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,658 | CA$7,460 | CA$8,050 | CA$5,715 |
| Inventory | CA$367 | CA$287 | CA$327 | CA$296 |
| Other Curr. Assets | CA$3,444 | CA$1,326 | CA$550 | CA$266 |
| Total Curr. Assets | CA$41,144 | CA$12,859 | CA$9,988 | CA$7,153 |
| Property Plant & Equip (Net) | CA$70,246 | CA$55,533 | CA$41,823 | CA$40,947 |
| Goodwill | CA$352 | CA$352 | CA$352 | CA$352 |
| Intangibles | CA$46 | CA$96 | CA$146 | CA$201 |
| Long-Term Investments | CA$0 | CA$0 | CA$42,322 | CA$41,500 |
| Tax Assets | CA$6,554 | CA$3,967 | CA$3,062 | CA$2,493 |
| Other NC Assets | CA$0 | CA$0 | -CA$42,322 | -CA$41,500 |
| Total NC Assets | CA$77,197 | CA$59,948 | CA$45,383 | CA$43,994 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$118,341 | CA$72,807 | CA$55,372 | CA$51,147 |
| Liabilities | – | – | – | – |
| Payables | CA$2,796 | CA$2,346 | CA$2,015 | CA$1,633 |
| Short-Term Debt | CA$2,067 | CA$1,352 | CA$605 | CA$1,225 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$605 | -CA$1,225 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$4,863 | CA$3,698 | CA$2,620 | CA$2,858 |
| LT Debt | CA$25,156 | CA$24,346 | CA$14,904 | CA$13,574 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$14,372 | CA$13,220 |
| Deferred Tax Liab, NC | CA$6,008 | CA$3,967 | CA$3,062 | CA$2,493 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$31,164 | CA$28,313 | CA$17,966 | CA$16,067 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,398 | CA$4,156 | CA$1,023 | CA$1,125 |
| Total Liabilities | CA$36,027 | CA$32,012 | CA$20,586 | CA$18,925 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$101,116 | CA$65,321 | CA$67,002 | CA$68,172 |
| Retained Earnings | -CA$40,140 | -CA$44,683 | -CA$50,853 | -CA$53,129 |
| AOCI | CA$606 | CA$0 | CA$0 | -CA$0 |
| Other Equity | CA$20,732 | CA$20,157 | CA$18,637 | CA$17,178 |
| Total Equity | CA$82,314 | CA$40,795 | CA$34,786 | CA$32,222 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$118,341 | CA$72,807 | CA$55,372 | CA$51,147 |
| Net Debt | -CA$3,452 | CA$21,912 | CA$14,448 | CA$13,923 |