Enterprise Group, Inc.
E.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$34,647 | CA$33,501 | CA$26,892 | CA$18,732 |
| % Growth | 3.4% | 24.6% | 43.6% | – |
| Cost of Goods Sold | CA$19,085 | CA$23,004 | CA$16,012 | CA$12,101 |
| Gross Profit | CA$15,561 | CA$10,496 | CA$10,880 | CA$6,632 |
| % Margin | 44.9% | 31.3% | 40.5% | 35.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,794 | CA$2,216 | CA$2,835 | CA$1,789 |
| SG&A Expenses | CA$2,794 | CA$2,567 | CA$2,835 | CA$1,789 |
| Sales & Mktg Exp. | CA$0 | CA$351 | CA$0 | CA$0 |
| Other Operating Expenses | CA$5,249 | CA$0 | CA$4,521 | CA$5,856 |
| Operating Expenses | CA$8,043 | CA$2,567 | CA$7,356 | CA$7,645 |
| Operating Income | CA$7,518 | CA$7,929 | CA$3,388 | -CA$1,141 |
| % Margin | 21.7% | 23.7% | 12.6% | -6.1% |
| Other Income/Exp. Net | -CA$2,849 | -CA$1,759 | -CA$1,250 | -CA$1,405 |
| Pre-Tax Income | CA$4,669 | CA$6,170 | CA$2,274 | -CA$2,418 |
| Tax Expense | CA$125 | CA$0 | -CA$1 | -CA$43 |
| Net Income | CA$4,544 | CA$6,170 | CA$2,275 | -CA$2,376 |
| % Margin | 13.1% | 18.4% | 8.5% | -12.7% |
| EPS | 0.074 | 0.12 | 0.046 | -0.049 |
| % Growth | -38.6% | 159.2% | 194.9% | – |
| EPS Diluted | 0.069 | 0.12 | 0.046 | -0.049 |
| Weighted Avg Shares Out | 61,621 | 50,028 | 49,118 | 48,718 |
| Weighted Avg Shares Out Dil | 66,354 | 51,445 | 49,118 | 48,718 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$1,342 | CA$1,041 |
| Interest Expense | CA$2,789 | CA$1,912 | CA$1,342 | CA$1,074 |
| Depreciation & Amortization | CA$5,249 | CA$5,006 | CA$4,521 | CA$5,856 |
| EBITDA | CA$12,707 | CA$12,920 | CA$8,273 | CA$4,673 |
| % Margin | 36.7% | 38.6% | 30.8% | 24.9% |