Dynatronics Corporation

DYNT · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$27,393$32,534$40,609$44,338
% Growth-15.8%-19.9%-8.4%
Cost of Goods Sold$21,382$24,899$30,459$33,665
Gross Profit$6,011$7,635$10,150$10,673
% Margin21.9%23.5%25%24.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$8,464$9,908$15,002$15,430
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$8,464$9,908$15,002$15,430
Operating Income-$2,453-$2,273-$4,852-$4,757
% Margin-9%-7%-11.9%-10.7%
Other Income/Exp. Net-$8,436-$425$569$0
Pre-Tax Income-$10,889-$2,698-$4,282-$4,757
Tax Expense$12$0$691-$764
Net Income-$10,902-$2,698-$5,664-$4,726
% Margin-39.8%-8.3%-13.9%-10.7%
EPS-1.43-1-1.46-1.32
% Growth-43%31.5%-10.6%
EPS Diluted-1.43-1-1.46-1.32
Weighted Avg Shares Out8,1293,4223,8713,571
Weighted Avg Shares Out Dil8,1293,4223,8713,571
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$410$418$118$148
Depreciation & Amortization$1,105$1,304$1,349$1,422
EBITDA-$9,374-$976-$3,503-$2,423
% Margin-34.2%-3%-8.6%-5.5%