DynTek, Inc.
DYNE · OTC
6/30/2007 | 6/30/2006 | 6/30/2005 | 6/30/2004 | |
|---|---|---|---|---|
| Revenue | $95 | $81 | $77 | $50 |
| % Growth | 17.3% | 5.6% | 53.3% | – |
| Cost of Goods Sold | $78 | $68 | $63 | $41 |
| Gross Profit | $17 | $13 | $14 | $9 |
| % Margin | 18.2% | 15.6% | 18.1% | 17.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $17 | $18 | $19 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $3 | $16 | $15 |
| Operating Expenses | $20 | $20 | $35 | $27 |
| Operating Income | -$3 | $6 | -$21 | -$18 |
| % Margin | -2.7% | 7.8% | -27.3% | -35.7% |
| Other Income/Exp. Net | -$8 | -$8 | -$3 | -$7 |
| Pre-Tax Income | -$11 | -$29 | -$24 | -$19 |
| Tax Expense | $0 | $21 | $0 | $1 |
| Net Income | -$11 | -$49 | -$24 | -$20 |
| % Margin | -11.7% | -61.1% | -31.9% | -40.1% |
| EPS | -192.75 | -2,290.24 | -3,779.31 | -4,230.9 |
| % Growth | 91.6% | 39.4% | 10.7% | – |
| EPS Diluted | -192.75 | -2,290.24 | -3,779.31 | -4,230.9 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $7 | $2 | $1 |
| Depreciation & Amortization | $3 | $3 | $17 | $15 |
| EBITDA | $1 | $9 | -$3 | -$3 |
| % Margin | 0.7% | 11% | -4.5% | -6% |