Dyadic International, Inc.
DYAI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,165 | $463 | $183 | $817 |
| % Growth | 151.3% | 153.1% | -77.6% | – |
| Cost of Goods Sold | $255 | $614 | $298 | $353 |
| Gross Profit | $910 | -$150 | -$115 | $465 |
| % Margin | 78.1% | -32.4% | -62.6% | 56.8% |
| R&D Expenses | $350 | $629 | $495 | $546 |
| G&A Expenses | $1,481 | $1,437 | $1,596 | $1,440 |
| SG&A Expenses | $1,481 | $1,437 | $1,596 | $1,440 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,004 | -$487 | -$203 | $9 |
| Operating Expenses | $2,835 | $1,579 | $1,888 | $1,995 |
| Operating Income | -$1,925 | -$1,729 | -$2,002 | -$1,530 |
| % Margin | -165.3% | -373.1% | -1,093.7% | -187.2% |
| Other Income/Exp. Net | -$51 | -$65 | -$25 | -$21 |
| Pre-Tax Income | -$1,976 | -$1,794 | -$2,028 | -$1,551 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,976 | -$1,794 | -$2,028 | -$1,551 |
| % Margin | -169.7% | -387% | -1,107.4% | -189.7% |
| EPS | -0.06 | -0.06 | -0.068 | -0.053 |
| % Growth | -0.7% | 12.1% | -28.2% | – |
| EPS Diluted | -0.06 | -0.06 | -0.068 | -0.053 |
| Weighted Avg Shares Out | 34,508 | 30,102 | 29,887 | 29,318 |
| Weighted Avg Shares Out Dil | 34,508 | 30,102 | 29,887 | 29,318 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $49 | $88 | $104 |
| Interest Expense | $86 | $114 | $114 | $126 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1,890 | -$1,680 | -$1,914 | -$1,425 |
| % Margin | -162.3% | -362.5% | -1,045.3% | -174.3% |