dynaCERT Inc.
DYA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$86 | CA$247 | CA$156 | CA$8,338 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$219 | CA$386 | CA$260 | CA$445 |
| Inventory | CA$866 | CA$1,962 | CA$2,636 | CA$2,777 |
| Other Curr. Assets | CA$147 | CA$116 | CA$368 | CA$488 |
| Total Curr. Assets | CA$1,319 | CA$2,712 | CA$3,343 | CA$12,048 |
| Property Plant & Equip (Net) | CA$1,426 | CA$2,128 | CA$2,897 | CA$3,809 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$664 | CA$789 | CA$886 | CA$958 |
| Long-Term Investments | CA$20 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$3,782 | -CA$4,766 |
| Total NC Assets | CA$2,109 | CA$2,917 | CA$3,782 | CA$4,766 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,428 | CA$5,629 | CA$7,125 | CA$16,814 |
| Liabilities | – | – | – | – |
| Payables | CA$2,495 | CA$2,527 | CA$1,168 | CA$1,328 |
| Short-Term Debt | CA$1,443 | CA$1,350 | CA$437 | CA$404 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$507 | CA$0 | CA$112 | CA$160 |
| Other Curr. Liab. | CA$1,169 | CA$1,139 | CA$329 | CA$0 |
| Total Curr. Liab. | CA$5,615 | CA$5,015 | CA$2,046 | CA$1,892 |
| LT Debt | CA$57 | CA$553 | CA$968 | CA$1,408 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$57 | CA$553 | CA$968 | CA$1,408 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$540 | CA$994 | CA$1,404 | CA$1,811 |
| Total Liabilities | CA$5,672 | CA$5,567 | CA$3,014 | CA$3,299 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$100,315 | CA$94,764 | CA$90,463 | CA$90,629 |
| Retained Earnings | -CA$111,375 | -CA$104,471 | -CA$98,470 | -CA$91,049 |
| AOCI | CA$8,816 | CA$9,769 | CA$12,119 | CA$13,935 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$2,244 | CA$61 | CA$4,111 | CA$13,515 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,428 | CA$5,629 | CA$7,125 | CA$16,814 |
| Net Debt | CA$1,414 | CA$1,655 | CA$1,248 | -CA$6,526 |