dynaCERT Inc.
DYA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,097 | CA$758 | CA$3,211 | CA$86 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$558 | CA$477 | CA$413 | CA$219 |
| Inventory | CA$1,814 | CA$1,608 | CA$704 | CA$866 |
| Other Curr. Assets | CA$142 | CA$153 | CA$316 | CA$147 |
| Total Curr. Assets | CA$4,611 | CA$2,996 | CA$4,644 | CA$1,319 |
| Property Plant & Equip (Net) | CA$937 | CA$1,100 | CA$1,263 | CA$1,426 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$577 | CA$609 | CA$634 | CA$664 |
| Long-Term Investments | CA$20 | CA$20 | CA$20 | CA$20 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,534 | CA$1,729 | CA$1,917 | CA$2,109 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,145 | CA$4,725 | CA$6,561 | CA$3,428 |
| Liabilities | – | – | – | – |
| Payables | CA$1,019 | CA$1,993 | CA$2,297 | CA$2,495 |
| Short-Term Debt | CA$2,333 | CA$2,478 | CA$2,514 | CA$1,443 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$508 | CA$508 | CA$508 | CA$507 |
| Other Curr. Liab. | CA$912 | CA$903 | CA$903 | CA$1,169 |
| Total Curr. Liab. | CA$4,771 | CA$5,882 | CA$6,222 | CA$5,615 |
| LT Debt | CA$5 | CA$6 | CA$13 | CA$57 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$5 | CA$6 | CA$13 | CA$57 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$181 | CA$303 | CA$422 | CA$540 |
| Total Liabilities | CA$4,775 | CA$5,887 | CA$6,235 | CA$5,672 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$110,263 | CA$105,331 | CA$105,315 | CA$100,315 |
| Retained Earnings | -CA$115,160 | -CA$115,816 | -CA$113,870 | -CA$111,375 |
| AOCI | CA$6,266 | CA$9,322 | CA$8,882 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$8,816 |
| Total Equity | CA$1,370 | -CA$1,163 | CA$326 | -CA$2,244 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,145 | CA$4,725 | CA$6,561 | CA$3,428 |
| Net Debt | CA$240 | CA$1,726 | -CA$684 | CA$1,414 |