Dycom Industries, Inc.
DY · NYSE
1/25/2025 | 1/27/2024 | 1/28/2023 | 1/29/2022 | |
|---|---|---|---|---|
| Revenue | $4,702,014 | $4,175,574 | $3,808,462 | $3,130,519 |
| % Growth | 12.6% | 9.6% | 21.7% | – |
| Cost of Goods Sold | $3,968,448 | $3,524,907 | $3,304,445 | $2,786,529 |
| Gross Profit | $733,566 | $650,667 | $504,017 | $343,990 |
| % Margin | 15.6% | 15.6% | 13.2% | 11% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $393,030 | $327,674 | $293,478 | $262,432 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $393,030 | $327,674 | $293,478 | $262,432 |
| Operating Income | $340,536 | $322,993 | $210,539 | $81,558 |
| % Margin | 7.2% | 7.7% | 5.5% | 2.6% |
| Other Income/Exp. Net | -$32,746 | -$30,994 | -$30,417 | -$28,782 |
| Pre-Tax Income | $307,790 | $291,999 | $180,122 | $52,776 |
| Tax Expense | $74,377 | $73,076 | $37,909 | $4,202 |
| Net Income | $233,413 | $218,923 | $142,213 | $48,574 |
| % Margin | 5% | 5.2% | 3.7% | 1.6% |
| EPS | 8.02 | 7.46 | 4.81 | 1.6 |
| % Growth | 7.5% | 55.1% | 200.6% | – |
| EPS Diluted | 7.92 | 7.37 | 4.74 | 1.57 |
| Weighted Avg Shares Out | 29,113 | 29,333 | 29,550 | 30,338 |
| Weighted Avg Shares Out Dil | 29,482 | 29,699 | 29,997 | 30,844 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $60,994 | $52,603 | $40,618 | $33,166 |
| Depreciation & Amortization | $198,571 | $163,092 | $176,250 | $184,490 |
| EBITDA | $567,355 | $507,694 | $396,990 | $270,432 |
| % Margin | 12.1% | 12.2% | 10.4% | 8.6% |