Destiny Tech100 Inc.
DXYZ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -$13 | $360 | $25,560 | $0 |
| % Growth | -103.5% | -98.6% | – | – |
| Cost of Goods Sold | $1,839 | $2,206 | $2,272 | $2,171 |
| Gross Profit | $19,538 | -$1,846 | $23,288 | -$2,171 |
| % Margin | -153,869% | -512.1% | 91.1% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,093 | $1,350 | $1,131 | $0 |
| SG&A Expenses | $2,093 | $1,350 | $1,131 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $72 | $144 | -$1,789 |
| Operating Expenses | $2,112 | $1,422 | $1,276 | -$1,789 |
| Operating Income | $17,426 | -$4,141 | -$3,928 | -$3,960 |
| % Margin | -137,237.1% | -1,148.7% | -15.4% | – |
| Other Income/Exp. Net | $0 | $0 | $0 | -$70 |
| Pre-Tax Income | $17,426 | -$4,141 | -$3,928 | -$4,030 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $17,426 | -$4,141 | -$3,928 | -$4,030 |
| % Margin | -137,237.1% | -1,148.7% | -15.4% | – |
| EPS | 1.6 | -0.38 | -0.36 | -1.61 |
| % Growth | 521.1% | -5.6% | 77.6% | – |
| EPS Diluted | 1.6 | -0.38 | -0.36 | -1.61 |
| Weighted Avg Shares Out | 10,880 | 10,896 | 10,911 | 2,500 |
| Weighted Avg Shares Out Dil | 10,880 | 10,896 | 10,911 | 2,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $102 | $184 | $0 |
| Interest Expense | $192 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $768 |
| EBITDA | $17,426 | -$4,141 | -$3,928 | -$3,192 |
| % Margin | -137,237.1% | -1,148.7% | -15.4% | – |